In: Accounting
Yan Yan Corp. has a $2,000 par value bond outstanding with a coupon rate of 4.4 percent paid semiannually and 13 years to maturity. The yield to maturity of the bond is 4.8 percent. What is the price of the bond? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Issue price of Bond = $ 1,923.29
Calculations
Bonds issue price is calculated by ADDING the: |
||||
Discounted face value of bonds payable at market rate of interest, and |
||||
Discounted Interest payments amount (during the lifetime) at market rate of interest. |
Annual Rate |
Applicable rate |
Face Value |
$ 2,000.00 |
||
Market Rate |
4.80% |
2.40% |
Term (in years) |
13 |
|
Coupon Rate |
4.40% |
2.20% |
Total no. of interest payments |
26 |
Bond Face Value |
Market Interest rate (applicable for period/term) |
|||||||
PV of |
$ 2,000.00 |
at |
2.4% |
Interest rate for |
26 |
term payments |
||
PV of $1 |
0.53976053 |
|||||||
PV of |
$ 2,000.00 |
= |
$ 2,000.00 |
x |
0.539760535 |
= |
$1,079.52 |
A |
Interest payable per term |
at |
2.2% |
on |
$ 2,000.00 |
||||
Interest payable per term |
$ 44.00 |
|||||||
PVAF of 1$ |
for |
2.4% |
Interest rate for |
26 |
term payments |
|||
PVAF of 1$ |
19.1766444 |
|||||||
PV of Interest payments |
= |
$ 44.00 |
x |
19.17664439 |
= |
$ 843.77 |
B |
|
Bond Value (A+B) |
$1,923.29 |