In: Accounting
Effect of Transactions on Working Capital, Current Ratio, and Quick Ratio
The following account balances are taken from the records of
Liquiform Inc.:
Cash | $ 70,000 | |
Short-term investments | 60,000 | |
Accounts receivable | 80,000 | |
Inventory | 100,000 | |
Prepaid insurance | 10,000 | |
Accounts payable | 75,000 | |
Taxes payable | 25,000 | |
Salaries and wages payable | 40,000 | |
Short-term loans payable | 60,000 |
Required:
1. Use the information provided to compute the amount of working capital and Liquiform's current and quick ratios (round to two decimal points).
Working capital | $ | |
Current ratio | to 1 | |
Quick ratio | to 1 |
2. Determine the effect that each of the following transactions will have on Liquiform's working capital, current ratio, and quick ratio by recalculating each and then indicating whether the measure is increased, decreased, or not affected by the transaction. Consider each transaction independently; that is, assume that it is the only transaction that takes place.
Enter all amounts as positive numbers. For the ratios, round to three decimal places.
Transaction |
Working Capital | Effect on Working Capital |
Current Ratio |
Effect on Current Ratio |
Quick Ratio |
Effect on Quick Ratio |
a. Purchased inventory on account, $20,000 | $ | none | to 1 | to 1 | ||
b. Purchased inventory for cash, $15,000 | $ | none | to 1 | to 1 | ||
c. Paid suppliers on account, $30,000 | $ | none | to 1 | to 1 | ||
d. Received cash on account, $40,000 | $ | none | to 1 | to 1 | ||
e. Paid insurance for next year, $20,000 | $ | none | to 1 | to 1 | ||
f. Made sales on account, $60,000 | $ | increase | to 1 | to 1 | ||
g. Repaid short-term loans at bank, $25,000 | $ | none | to 1 | to 1 | ||
h. Borrowed $40,000 at bank for 90 days | $ | none | to 1 | to 1 | ||
i. Declared and paid $45,000 cash dividend | $ | decrease | to 1 | to 1 | ||
j. Purchased $20,000 of short-term investments | $ | none | to 1 | to 1 | ||
k. Paid $30,000 in salaries | $ | decrease | to 1 | to 1 | ||
l. Accrued additional $15,000 in taxes | $ | decrease | to 1 | to 1 |
Feedback
Working capital and the current ratio both involve current assets and current liabilities. A transaction that causes an equal change in current assets and current liabilities will have no impact on working capital.
Cash | $70,000 | Accounts payable | 75,000 | ||||
Short-term investments | 60,000 | Taxes payable | 25,000 | ||||
Accounts receivable | 80,000 | Salaries and wages payable | 40,000 | ||||
Inventory | 100,000 | Short-term loans payable | 60,000 | ||||
Prepaid insurance | 10,000 | Total Current Liabilities | 200,000 | C | |||
Total Current Assets | 320,000 | A | |||||
Cash | $70,000 | ||||||
Short-term investments | 60,000 | ||||||
Accounts receivable | 80,000 | ||||||
Total Quick Assets | $210,000 | B | |||||
1 | Working capital | 120,000 | A-C | ||||
Current ratio | 1.60 | to 1 | A÷C | ||||
Quick ratio | 1.05 | to 1 | B÷C | ||||
2 | Working Capital | Effect on | Effect on | Effect on | |||
Transaction | Working Capital | Current Ratio | Current Ratio | Quick Ratio | Quick Ratio | ||
a. Purchased inventory on account, $20,000 | 120000 | none | 1.55 to 1 | decrease | 0.95 to 1 | decrease | |
b. Purchased inventory for cash, $15,000 | 120000 | none | 1.60 to 1 | none | 0.98 to 1 | decrease | |
c. Paid suppliers on account, $30,000 | 120000 | none | 1.71 to 1 | increase | 1.06 to 1 | increase | |
d. Received cash on account, $40,000 | 120000 | none | 1.60 to 1 | none | 1.05 to 1 | none | |
e. Paid insurance for next year, $20,000 | 120000 | none | 1.60 to 1 | none | 0.95 to 1 | decrease | |
f. Made sales on account, $60,000 | 180000 | increase | 1.90 to 1 | increase | 1.35 to 1 | increase | |
g. Repaid short-term loans at bank, $25,000 | 120000 | none | 1.69 to 1 | increase | 1.06 to 1 | increase | |
h. Borrowed $40,000 at bank for 90 days | 120000 | none | 1.50 to 1 | decrease | 1.04 to 1 | decrease | |
i. Declared and paid $45,000 cash dividend | 75000 | decrease | 1.38 to 1 | decrease | 0.83 to 1 | decrease | |
j. Purchased $20,000 of short-term investments | 120000 | none | 1.60 to 1 | none | 1.05 to 1 | none | |
k. Paid $30,000 in salaries | 90000 | decrease | 1.45 to 1 | decrease | 0.90 to 1 | decrease | |
l. Accrued additional $15,000 in taxes | 105000 | decrease | 1.49 to 1 | decrease | 0.98 to 1 | decrease | |
Note: I have tried my best for correct solution still you need further help please ask in comment, Thanks. | |||||||