In: Accounting
Process Costing – Packaging Department (Refer to Information 9)
Direct materials are added 90% at the beginning of the process and the remaining 10% are added when the cereal is 50% complete with the packaging process. Direct labor and overhead are added evenly throughout the process at the completion rate of the cereals.
Table 8 – Unit and cost information (Do not attempt to complete this table; it is for information only)
Cost |
|||||
Physical Units |
Transferred-in |
Direct Materials |
Direct Labor |
Overhead |
|
Beg WIP |
4,000 (40% complete) |
$15,000 |
$720 |
$282.78 |
$160 |
Transferred In |
38,231 |
$139,569.12 |
|||
End WIP |
4,200 (30% complete) |
Added during Qtr. 1:
Direct Materials -- $9,733
Direct Labor – 790 hours @ $11.00 per hour
Overhead – OH is applied based on predetermined OH rate and actual DL hours
1. Determine the number of units completed during quarter 1.
(Formula to be used: Beginning WIP + Transferred in = Units completed + Ending WIP)
4,000+38,231= units completed + 4,200
Units completed = 38,031 units
2. Compute the equivalent units using the weighted average method.
(Formula: Equivalent units = physical units x percentage of completion)
Transferred in |
DM |
Conversion |
|
Units completed |
38,031 |
||
Ending inventory |
|||
Total equivalent units |
3. Compute the cost per equivalent unit using the weighted average method.
Total |
Transferred in |
DM |
CC |
|
Beginning WIP |
||||
Costs Added in Quarter 1 |
||||
Total cost |
||||
Total equivalent units |
||||
Costs per equivalent units |
4. Compute the cost of goods transferred to finished goods inventory
Costs of goods transferred = number of completed goods x total equivalent costs per unit
5. Compute the ending balance in WIP, Packaging
Weighted average cost | ||||
Beginning units | 4000 | Transferred out | 38,031 | |
Units received from preceeding | 38231 | Ending units | 4,200 | |
42231 | 42231 | |||
Equivalent units | Transferred in | Material | Conversion cost | |
Units transferred A | 38031 | 38031 | 38,031 | |
Ending Units | 4,200 | 4,200 | 4,200 | |
Completion | 100% | 90% | 30% | |
B | 4200 | 3780 | 1260 | |
Total units | 42231 | 41811 | 39291 | |
Predetrmined overhead rate | 0.57 | Per direct labor cost | ||
Cost per equivalent units | ||||
Particulars | Transferred in | Material | Conversion cost | |
As at beginning | 15000 | 720 | 442.78 | 16162.78 |
Added during the month | 139569.12 | 9733 | 13607 | 162909 |
Cost to be accounted for | 154569.12 | 10453 | 14050 | 179072 |
Total eqivalent units | 42231 | 41811 | 39291 | |
Cost per equivalent unit | 3.66 | 0.25 | 0.36 | 4.27 |
Cost per equivalent unit = Cost to be accounted for / Total equivalent units |
Cost of ending work in progress | ||||
Particulars | Transferred in | Material | Conversion cost | |
Ending units | 4,200 | 4,200 | 4,200 | |
Cost per equivalent units | 3.66 | 0.25 | 0.36 | |
Completion | 100% | 90% | 30% | |
Total cost | 15372.36 | 945.02 | 451 | |
Total cost | 16768 | |||
Cost of goods transferred | ||||
Particulars | Transferred in | Material | Conversion cost | |
Number of units | 38031 | 38031 | 38031 | |
Cost per equivalent units | 3.66 | 0.25 | 0.36 | |
Total amount | 139196.76 | 9507.98 | 13599 | |
Total cost | 162304 |