Question
In: Finance
Below you are given information on Efaw, Inc.’s capital structure as well as information on Efaw’s...
- Below you are given information on Efaw, Inc.’s capital structure as well as information on Efaw’s stock and bonds. Compute Efaw’s cost of capital.
|
Capital Structure |
|
|
Book Value of Debt |
$2,000,000,000 |
|
Market Value of Debt |
$2,500,000,000 |
|
Book Value of Equity |
$3,500,000,000 |
|
Market Value of Equity |
$4,000,000,000 |
|
Stock Info |
|
|
Beta |
1.32 |
|
Risk free rate |
1.25% |
|
Market risk premium |
7.50% |
|
Cost of issuing equity |
5% |
|
Bond Info |
|
|
Coupon rate |
6% |
|
Years to mat;urity |
22 |
|
Par value |
$1,000 |
|
Price of bond |
$963.75 |
|
Cost of issuing debt |
2.50% |
Solutions
Expert Solution
Debt:
Par Value = $1,000
Current Price = $963.75 - 2.50% * $963.75
Current Price = $939.65625
Annual Coupon Rate = 6.00%
Annual Coupon = 6.00% * $1,000
Annual Coupon = $60
Time to Maturity = 22 years
Let Annual YTM be i%
$939.65625 = $60 * PVIFA(i%, 22) + $1,000 * PVIF(i%, 22)
Using financial calculator:
N = 22
PV = -939.65625
PMT = 60
FV = 1000
I = 2.5505%
Annual YTM = 6.524%
Cost of Debt = 6.524%
Equity:
Cost of Equity = Risk-free Rate + Beta * Market Risk Premium
Cost of Equity = 1.25% + 1.32 * 7.50%
Cost of Equity = 11.15%
Market Value of Firm = Market Value of Debt + Market Value of
Equity
Market Value of Firm = $2,500,000,000 + $4,000,000,000
Market Value of Firm = $6,500,000,000
Weight of Debt = $2,500,000,000 / $6,500,000,000
Weight of Debt = 0.3846
Weight of Equity = $4,000,000,000/ $6,500,000,000
Weight of Common Stock = 0.6154
WACC = Weight of Debt * After-tax Cost of Debt + Weight of
Common Stock * Cost of Common Stock
WACC = (0.3846 * 6.524%) + (0.6154 * 11.15%)
WACC = 9.37%
jeff jeffy answered 1 year agoRelated Solutions
Below you are given information on Axelrod Enterprises’s capital structure as well as information on Axelrod’s...
Below you are given information on Axelrod Enterprises’s
capital structure as well as information on Axelrod’s stock and
bonds. Compute Axelrod’s cost of capital.
Capital Structure
Book Value of Debt
$2,500,000,000
Market Value of Debt
$2,250,000,000
Book Value of Equity
$3,100,000,000
Market Value of Equity
$4,200,000,000
Stock Info
Beta
0.95
Risk free rate
0.85%
Market risk premium
8.00%
Bond Info
Coupon rate
5%
Years to mat;urity
18
Par value
$1,000
Price of bond
$1,265.25
Below is information regarding the capital structure of Micro Advantage Inc. On the basis of this...
Below is information regarding the capital structure of Micro
Advantage Inc. On the basis of this information you are asked to
respond to the following three questions:
Required:
1. Micro Advantage issued a $5,100,000 par value, 18-year bond a
year ago at 97 (i.e., 97% of par value) with a stated rate of 8%.
Today, the bond is selling at 105 (i.e., 105% of par value). If the
firm’s tax bracket is 20%, what is the current after-tax cost of...
Use the following information about Surf Ltd.’s capital structure to answer the questions below; Surf’s capital...
Use the following
information about
Surf Ltd.’s capital structure to answer
the questions below;
Surf’s capital structure is made up of;
CAPITAL STRUCTURE
DEBT
Bonds
EQUITY
Preference Shares
Ordinary Shares
Surf Ltd. has 120,000 bonds outstanding with a face value of
$100 each. These bonds have 5 years to maturity andpay an annual
coupon of 7.5%. Surf’s statutory corporate tax rate is 30%.
Moody’s Corporation is one of a big ratings agency which has
given Surf Ltd. a debt rating...
You are provided the following information: Capital Structure: Debt  
You are provided the following information:
Capital Structure:
Debt
$ 60000
Equity
$ 180000
The firm sold 50 year; $ 1000 face value, 5% bonds 10 years ago.
These bonds trade at $ 930. You expect the yield on these bonds to
be a good proxy for the cost of issuing new bonds.
The shares trade at $ 20; the growth rate is 6%. Dividends paid
last year - $ 1.00.
The firm has a 30% tax rate....
3. Long term capital structure of company KL is given below: Sources of capital Book value...
3. Long term capital structure of company KL is given below:
Sources of capital Book value ($ 000)
Debts 20,000
Preferred stock 5,000
Common stock 7,500
Reserves (re) 17,500
Total capital 50,000
The interest rate for debt is overall 10%, dividend for common
stock is $1.3 and $1.5 for preferred stock per share, respectively.
Preferred -and stock price is $10 per share, growth rate is 0.06.
Suppose that the average income tax ratio is 25 % and the corporate
tax...
3. Long term capital structure of company KL is given below: Sources of capital Book value...
3. Long term capital structure of company KL is given below:
Sources of capital Book value ($ 000)
Debts 20,000
Preferred stock 5,000
Common stock 7,500
Reserves (re) 17,500
Total capital 50,000
The interest rate for debt is overall 10%, dividend for common
stock is $1.3 and $1.5 for preferred stock per share, respectively.
Preferred -and stock price is $10 per share, growth rate is 0.06.
Suppose that the average income tax ratio is 25 % and the corporate
tax...
QUIZ (MUST BE TYPED) With the information given below, construct Pedro Inc.’s Balance Sheet, Income Statement...
QUIZ (MUST BE TYPED)
With the information given below, construct Pedro Inc.’s Balance
Sheet, Income Statement and Retained Earnings Statement for 2016
(NO PREFERRED STOCK).
(In 000’s)
December 31, 2016
Cash
$ ?
Notes
Payable
500,000
Sales
10,000,000
Accounts
Receivable
850,000
Accounts
Payable
1,200,000
Long-term
Debt
18,000,000
Common Stock (10,000
shares) 10,000
Additional
Capital
4,990,000
Retained Earnings
(2015)
5,050,000
Gross Fixed
Assets
32,350,000
Cost of Goods
Sold
4,000,000
Other Operating
Expenses
1,450,000
Inventory
1,980,000
Interest
Expense
2,500,000
Tax Rate 50%...
The following is information regarding the capital structure of Wind Industries: - Capital structure consists of...
The following is information regarding the capital structure of
Wind Industries:
- Capital structure consists of a single long-term debt issue
with a face value of $20 million and 2 million common shares with a
current market price of $15 per share
- The long-tern debt issue carries a coupon rate of 5% with
interest paid semi-annually. It has 8 years remaining until
maturity and a current market yield of 6%, also based on semi
annual compounding.
- The common...
Determine the capital structure of Apple, Inc. Compare Apple's capital structure to other firms in the...
Determine the capital structure of Apple, Inc. Compare Apple's
capital structure to other firms in the same industry. Make sure
you discuss any difference between Apple and the industry average
and it is good or bad and why.
Kindly solve using Excel Given the following information: Percent of capital structure: Debt 30 %...
Kindly solve using Excel
Given the following information:
Percent of capital structure:
Debt
30
%
Preferred stock
15
Common equity
55
Additional information:
Bond coupon rate
13%
Bond yield to maturity
11%
Dividend, expected common
$
3.00
Dividend, preferred
$
10.00
Price, common
$
50.00
Price, preferred
$
98.00
Flotation cost, preferred
$
5.50
Growth rate
8%
Corporate tax rate
30%
Calculate the Hamilton Corp.'s weighted cost of each source of
capital and the weighted average cost of...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Creating Enumerations In this section, you create two enumerations that hold colors and car model types....
- 1) The hypergeometric probability distribution is closely related to the binomial distribution except that the trials...
- Two rods, one made of brass and the other made of copper, are joined end to...
- Here is the problem I am working on. I need to write a py program that:...
- Operations Management concepts can be observed almost everywhere in our regular lives. The following assignment is...
- Hello, I very stuck on this c++ blackjack project and was wondering if anyone can offer...
- HW 12, Problem 1, parts a and b You are considering an investment in two projects,...
ADVERTISEMENT