Question

In: Finance

Below you are given information on Axelrod Enterprises’s capital structure as well as information on Axelrod’s...

  1. Below you are given information on Axelrod Enterprises’s capital structure as well as information on Axelrod’s stock and bonds. Compute Axelrod’s cost of capital.

Capital Structure

Book Value of Debt

$2,500,000,000

Market Value of Debt

$2,250,000,000

Book Value of Equity

$3,100,000,000

Market Value of Equity

$4,200,000,000

Stock Info

Beta

                  0.95

Risk free rate

0.85%

Market risk premium

8.00%

Bond Info

Coupon rate

5%

Years to mat;urity

18

Par value

$1,000

Price of bond

$1,265.25

Solutions

Expert Solution

Debt:

Face Value = $1,000
Current Price = $1,265.25

Annual Coupon Rate = 5.00%
Annual Coupon = 5.00% * $1,000
Annual Coupon = $50

Time to Maturity = 18 years

Let Annual YTM be i%

$1,265.25 = $50 * PVIFA(i%, 18) + $1,000 * PVIF(i%, 18)

Using financial calculator:
N = 18
PV = -1265.25
PMT = 50
FV = 1000

I = 3.061%

Annual YTM = 3.061%

Cost of Debt = 3.061%

Equity:

Cost of Equity = Risk-free Rate + Beta * Market Risk Premium
Cost of Equity = 0.85% + 0.95 * 8.00%
Cost of Equity = 8.450%

Market Value of Firm = Market Value of Debt + Market Value of Equity
Market Value of Firm = $2,250,000,000 + $4,200,000,000
Market Value of Firm = $6,450,000,000

Weight of Debt = $2,250,000,000 / $6,450,000,000
Weight of Debt = 0.3488

Weight of Equity = $4,200,000,000 / $6,450,000,000
Weight of Equity = 0.6512

WACC = Weight of Debt * Cost of Debt + Weight of Equity * Cost of Equity
WACC = 0.3488 * 3.061% + 0.6512 * 8.450%
WACC = 6.57%

Therefore, cost of capital for Axelrod is 6.57%


Related Solutions

Below you are given information on Efaw, Inc.’s capital structure as well as information on Efaw’s...
Below you are given information on Efaw, Inc.’s capital structure as well as information on Efaw’s stock and bonds. Compute Efaw’s cost of capital. Capital Structure Book Value of Debt $2,000,000,000 Market Value of Debt $2,500,000,000 Book Value of Equity $3,500,000,000 Market Value of Equity $4,000,000,000 Stock Info Beta                   1.32 Risk free rate 1.25% Market risk premium 7.50% Cost of issuing equity 5% Bond Info Coupon rate 6% Years to mat;urity 22 Par value $1,000 Price of bond $963.75...
Below is information regarding the capital structure of Micro Advantage Inc. On the basis of this...
Below is information regarding the capital structure of Micro Advantage Inc. On the basis of this information you are asked to respond to the following three questions: Required: 1. Micro Advantage issued a $5,100,000 par value, 18-year bond a year ago at 97 (i.e., 97% of par value) with a stated rate of 8%. Today, the bond is selling at 105 (i.e., 105% of par value). If the firm’s tax bracket is 20%, what is the current after-tax cost of...
You are provided the following information: Capital Structure: Debt                                &nbsp
You are provided the following information: Capital Structure: Debt                                         $    60000 Equity                                       $   180000 The firm sold 50 year; $ 1000 face value, 5% bonds 10 years ago. These bonds trade at $ 930. You expect the yield on these bonds to be a good proxy for the cost of issuing new bonds. The shares trade at $ 20; the growth rate is 6%. Dividends paid last year - $ 1.00. The firm has a 30% tax rate....
3. Long term capital structure of company KL is given below: Sources of capital Book value...
3. Long term capital structure of company KL is given below: Sources of capital Book value ($ 000) Debts 20,000 Preferred stock 5,000 Common stock 7,500 Reserves (re) 17,500 Total capital 50,000 The interest rate for debt is overall 10%, dividend for common stock is $1.3 and $1.5 for preferred stock per share, respectively. Preferred -and stock price is $10 per share, growth rate is 0.06. Suppose that the average income tax ratio is 25 % and the corporate tax...
3. Long term capital structure of company KL is given below: Sources of capital Book value...
3. Long term capital structure of company KL is given below: Sources of capital Book value ($ 000) Debts 20,000 Preferred stock 5,000 Common stock 7,500 Reserves (re) 17,500 Total capital 50,000 The interest rate for debt is overall 10%, dividend for common stock is $1.3 and $1.5 for preferred stock per share, respectively. Preferred -and stock price is $10 per share, growth rate is 0.06. Suppose that the average income tax ratio is 25 % and the corporate tax...
The following is information regarding the capital structure of Wind Industries: - Capital structure consists of...
The following is information regarding the capital structure of Wind Industries: - Capital structure consists of a single long-term debt issue with a face value of $20 million and 2 million common shares with a current market price of $15 per share - The long-tern debt issue carries a coupon rate of 5% with interest paid semi-annually. It has 8 years remaining until maturity and a current market yield of 6%, also based on semi annual compounding. - The common...
Use the following information about Surf Ltd.’s capital structure to answer the questions below;      Surf’s capital...
Use the following information about Surf Ltd.’s capital structure to answer the questions below;      Surf’s capital structure is made up of; CAPITAL STRUCTURE DEBT Bonds EQUITY Preference Shares Ordinary Shares Surf Ltd. has 120,000 bonds outstanding with a face value of $100 each. These bonds have 5 years to maturity andpay an annual coupon of 7.5%. Surf’s statutory corporate tax rate is 30%. Moody’s Corporation is one of a big ratings agency which has given Surf Ltd. a debt rating...
Kindly solve using Excel Given the following information: Percent of capital structure:    Debt 30 %...
Kindly solve using Excel Given the following information: Percent of capital structure:    Debt 30 % Preferred stock 15 Common equity 55    Additional information:   Bond coupon rate 13% Bond yield to maturity 11% Dividend, expected common $ 3.00 Dividend, preferred $ 10.00 Price, common $ 50.00 Price, preferred $ 98.00 Flotation cost, preferred $ 5.50 Growth rate 8% Corporate tax rate 30% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of...
Given the following information: Percent of capital structure: Debt 35 % Preferred stock 20 Common equity...
Given the following information: Percent of capital structure: Debt 35 % Preferred stock 20 Common equity 45 Additional information: Bond coupon rate 15% Bond yield to maturity 12% Dividend, expected common $ 2.00 Dividend, preferred $ 9.00 Price, common $ 45.00 Price, preferred $ 148.00 Flotation cost, preferred $ 6.20 Growth rate 6% Corporate tax rate 35% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of capital. (Do not round intermediate calculations....
Given the following information: Percent of capital structure: Preferred stock 20 % Common equity (retained earnings)...
Given the following information: Percent of capital structure: Preferred stock 20 % Common equity (retained earnings) 50 Debt 30 Additional information: Corporate tax rate 40 % Dividend, preferred $ 7.00 Dividend, expected common $ 3.50 Price, preferred $ 98.00 Growth rate 8 % Bond yield 10 % Flotation cost, preferred $ 3.40 Price, common $ 86.00 Calculate the weighted average cost of capital for Digital Processing Inc. (Do not round intermediate calculations. Input your answers as a percent rounded to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT