In: Accounting
Rivera Company has several processing departments. Costs charged
to the Assembly Department for November 2017 totaled $ 2,295,954 as
follows.
| Work in process, November 1 | ||||
| Materials | $ 79,200 | |||
| Conversion costs | 48,100 | $ 127,300 | ||
| Materials added | 1,604,394 | |||
| Labor | 225,800 | |||
| Overhead | 338,460 |
Production records show that 35,500 units were in
beginning work in process 30% complete as to conversion
costs, 660,200 units were started into production,
and 25,500 units were in ending work in process 40%
complete as to conversion costs. Materials are entered at the
beginning of each process.
Prepare a production cost report for the Assembly
Department.
|
RIVERA COMPANY |
||||||||
|
Equivalent Units |
||||||||
|
Quantities |
Physical |
|
Conversion |
|||||
|
Units to be accounted for |
||||||||
|
Work in process, November 1 |
||||||||
|
Started into production |
||||||||
|
Total units |
||||||||
|
Units accounted for |
||||||||
|
Transferred out |
||||||||
|
Work in process, November 30 |
||||||||
|
Total units |
||||||||
|
|
|
Conversion |
|
|||||
|
Unit costs |
||||||||
|
Total Costs |
$ |
$ |
$ |
|||||
|
Equivalent units |
||||||||
|
Unit costs |
$ |
$ |
$ |
|||||
|
Costs to be accounted for |
||||||||
|
Work in process, November 1 |
$ |
|||||||
|
Started into production |
||||||||
|
Total costs |
$ |
|||||||
|
Cost Reconciliation Schedule |
||||||||
|
Costs accounted for |
||||||||
|
Transferred out |
$ |
|||||||
|
Work in process, November 30 |
||||||||
|
Materials |
$ |
|||||||
|
Conversion costs |
||||||||
|
Total costs |
$ |
|||||||
Solution:
| RIVERA COMPANY | ||||
| Assembly Department | ||||
| Production Cost Report | ||||
| For the Month Ended November 30, 2017 | ||||
| Equivalent Units | ||||
| Quantities | Physical | Materials | Conversion | |
| Units to be accounted for | ||||
| Work in process, November 1 | 35500 | |||
| Started into production | 660200 | |||
| Total units | 695700 | |||
| Units accounted for | ||||
| Transferred out (695700-25500) | 670200 | 670200 | 670200 | |
| Work in process, November 30 | 25500 | 25500 | 10200 | |
| Total units | 695700 | 695700 | 680400 | |
| Conversion | ||||
| Costs | Materials costs | Conversion Costs | Total | |
| Unit costs: | ||||
| Total Costs | $16,83,594.00 | $6,12,360.00 | ||
| Equivalent units | 695700 | 680400 | ||
| Unit costs | 2.42 | 0.90 | ||
| Costs to be accounted for | ||||
| Work in process, November 1 | $79,200.00 | $48,100.00 | $1,27,300.00 | |
| Started into production | $16,04,394.00 | $5,64,260.00 | $21,68,654.00 | |
| Total costs | $16,83,594.00 | $6,12,360.00 | $22,95,954.00 | |
| Cost Reconciliation Schedule | ||||
| Costs accounted for | ||||
| Transferred out | $16,21,884.00 | $6,03,180.00 | $22,25,064.00 | |
| Work in process, November 30 | ||||
| Materials (25500*$2.42) | $61,710.00 | $61,710.00 | ||
| Conversion costs (10200*$0.90) | $9,180.00 | $9,180.00 | ||
| Total costs | $16,83,594.00 | $6,12,360.00 | $22,95,954.00 | |