In: Accounting
Rivera Company has several processing departments. Costs charged
to the Assembly Department for November 2017 totaled $ 2,295,954 as
follows.
Work in process, November 1 | ||||
Materials | $ 79,200 | |||
Conversion costs | 48,100 | $ 127,300 | ||
Materials added | 1,604,394 | |||
Labor | 225,800 | |||
Overhead | 338,460 |
Production records show that 35,500 units were in
beginning work in process 30% complete as to conversion
costs, 660,200 units were started into production,
and 25,500 units were in ending work in process 40%
complete as to conversion costs. Materials are entered at the
beginning of each process.
Prepare a production cost report for the Assembly
Department.
RIVERA COMPANY |
||||||||
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, November 1 |
||||||||
Started into production |
||||||||
Total units |
||||||||
Units accounted for |
||||||||
Transferred out |
||||||||
Work in process, November 30 |
||||||||
Total units |
||||||||
|
|
Conversion |
|
|||||
Unit costs |
||||||||
Total Costs |
$ |
$ |
$ |
|||||
Equivalent units |
||||||||
Unit costs |
$ |
$ |
$ |
|||||
Costs to be accounted for |
||||||||
Work in process, November 1 |
$ |
|||||||
Started into production |
||||||||
Total costs |
$ |
|||||||
Cost Reconciliation Schedule |
||||||||
Costs accounted for |
||||||||
Transferred out |
$ |
|||||||
Work in process, November 30 |
||||||||
Materials |
$ |
|||||||
Conversion costs |
||||||||
Total costs |
$ |
Solution:
RIVERA COMPANY | ||||
Assembly Department | ||||
Production Cost Report | ||||
For the Month Ended November 30, 2017 | ||||
Equivalent Units | ||||
Quantities | Physical | Materials | Conversion | |
Units to be accounted for | ||||
Work in process, November 1 | 35500 | |||
Started into production | 660200 | |||
Total units | 695700 | |||
Units accounted for | ||||
Transferred out (695700-25500) | 670200 | 670200 | 670200 | |
Work in process, November 30 | 25500 | 25500 | 10200 | |
Total units | 695700 | 695700 | 680400 | |
Conversion | ||||
Costs | Materials costs | Conversion Costs | Total | |
Unit costs: | ||||
Total Costs | $16,83,594.00 | $6,12,360.00 | ||
Equivalent units | 695700 | 680400 | ||
Unit costs | 2.42 | 0.90 | ||
Costs to be accounted for | ||||
Work in process, November 1 | $79,200.00 | $48,100.00 | $1,27,300.00 | |
Started into production | $16,04,394.00 | $5,64,260.00 | $21,68,654.00 | |
Total costs | $16,83,594.00 | $6,12,360.00 | $22,95,954.00 | |
Cost Reconciliation Schedule | ||||
Costs accounted for | ||||
Transferred out | $16,21,884.00 | $6,03,180.00 | $22,25,064.00 | |
Work in process, November 30 | ||||
Materials (25500*$2.42) | $61,710.00 | $61,710.00 | ||
Conversion costs (10200*$0.90) | $9,180.00 | $9,180.00 | ||
Total costs | $16,83,594.00 | $6,12,360.00 | $22,95,954.00 |