In: Finance
A bond has a par value of $1,000, a time to maturity of 10 years, and a coupon rate of 8% with interest paid annually. If the current market price is $750, what is the capital gain yield of this bond over the next year?
Yield to Maturity = [Coupon + Pro-rated Discount]/[(Purchase Price + Redemption Price)/2]
Where,
Coupon = Par Value*Coupon Rate = 1000*8% = 80
Pro Rated Discount = [(Redemption Price-Purchase Price)/Period to Maturity] = [(1000-750)/10] = 25
Redemption Price (assuming at par) = 1000
Therefore, YTM = [80+25]/[(750+1000))/2] = 105/875 = 0.12 = 12%
Period | Cash Flow | Discounting Factor [1/(1.12^year)] |
PV of Cash Flows (cash flows*discounting factor) |
1 | 80 | 0.892857143 | 71.42857143 |
2 | 80 | 0.797193878 | 63.7755102 |
3 | 80 | 0.711780248 | 56.94241983 |
4 | 80 | 0.635518078 | 50.84144627 |
5 | 80 | 0.567426856 | 45.39414846 |
6 | 80 | 0.506631121 | 40.53048969 |
7 | 80 | 0.452349215 | 36.18793723 |
8 | 80 | 0.403883228 | 32.31065824 |
9 | 80 | 0.360610025 | 28.848802 |
9 | 1000 | 0.360610025 | 360.610025 |
Price of the Bond = Sum of PVs |
786.8700083 |
Price After 1 year = $786.87
Capital Gain Yield over next year = [(Price after 1 year-Current Price)/Current Price] = [(786.87-750)/750] = 36.87/750 = 0.04916 = 4.916%