Sprinkles Company: a) Prepare both an Absorption & Variable Costing Income Statement, given the following: (Provide...

Sprinkles Company:

a) Prepare both an Absorption & Variable Costing Income Statement, given the following: (Provide computations or excel attachment)

Total units= 85,000 kg

Consumer Price (including VAT): 148.20, Value Added Tax (25% of consumer price before tax): 29.64, Consumer Price before tax: 118.56, Retailer's Margin (27.5% of price to retailer): 25.57, UNIT PRICE to Retailer: 92.99

Cake Material: 10.67, Cake Labor: 10.25, Toppings Material: 5.55, Toppings Labor: Cabbage: 5.45, Packaging: 10.26, Transportation & Storage: 6.20, Margins & Discounts to Wholesalers (8% of price to retailer): 7.44, Sundry other variable costs: 8.10, Production Fixed Expenses ($10 per kilogram): 10.00, Advertising Expenses: 3.30, SG&A Expenses (4% of price to retailer): 3.72

Total Unit Cost: 80.94 , Margin per Unit: 12.05

b) Explain why Net income is different.

Solutions

Expert Solution

Income statement under Marginal Costing
Serial No.	Particulars	Amount	Amount
A	Selling Price ( Unit price to retailers)	92.99
B	Variable cost:
	Cake Material		10.67
	Cake Labour		10.25
	Topping Material		5.55
	Topping Labour		5.45
	Packaging		10.36
	Transportation and Storage		6.20
	Other variable cost		8.10
	Discount to wholesaler		7.44
C	Contribution( A-B)		29.02
D	Total contribution 85000 × C		2466700
E	Fixed Costs :
	Production Fixed cost ( 10×85000units)		850000
F	Profit ( D-E)		1616700

Income statement under absorption Costing

No Particulars Amount A Profit as per marginal costing 1616700 B Indirect fixed costs: Advertisements ( 3.30 × 85000) 280500 SG & A (3.72×85000) 316200 C Profit ( A-B) 1020000

Absorption costing consider all direct and indirects costs.

While marginal costing considers only direct cost to production. Therefore , there is differnce in income statement

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

a) Prepare both an Absorption & Variable Costing Income Statement, given the following: (Provide computations or...

a) Prepare both an Absorption & Variable Costing Income Statement, given the following: (Provide computations or excel attachment) Total units= 85,000 kg Consumer Price (including VAT): 148.20, Value Added Tax (25% of consumer price before tax): 29.64, Consumer Price before tax: 118.56, Retailer's Margin (27.5% of price to retailer): 25.57, UNIT PRICE to Retailer: 92.99 Cake Material: 10.67, Cake Labor: 10.25, Toppings Material: 5.55, Toppings Labor: Cabbage: 5.45, Packaging: 10.26, Transportation & Storage: 6.20, Margins & Discounts to Wholesalers (8%...

Variable and Absorption Costing-Service Company Lawn RX, Inc. prepares a variable costing income statement for internal...

Variable and Absorption Costing-Service Company Lawn RX, Inc. prepares a variable costing income statement for internal management and an absorption costing income statement for its bank. Lawn RX provides a quarterly lawn care service that is sold for $165. The variable and fixed cost data are as follows: Direct labor $100.00 Overhead Variable cost per unit $14.00 Fixed cost $100,000 Marketing, general and administrative Variable cost (per service contract completed) $15.00 Administrative expenses (fixed- per month) $42,000 During 2016, 10,000...

Prepare a segmented variable costing (behavioral) income statement for the company in good format.

Price Categories A B C D E Units Sold 4,000 1,000 500 400 400 Unites Purchased 6,000 1,200 1,000 1,000 1,000 Resale Price $4.00 $12.00 $20.00 $45.00 $60.00 Cost $0.50 $4.00 $10.00 $20.00 $20.00 Prepare a segmented variable costing (behavioral) income statement for the company in good format. Prepare a second variable costing statement assuming 90% of all the books in each category purchased were actually sold. Prepare a third variable costing statement assuming that the price is increased by...

Two observations can be made about variable and absorption costing. First, a variable costing income statement...

Two observations can be made about variable and absorption costing. First, a variable costing income statement classifies cost based on behavior, variable or fixed. An absorption costing income statement classifies cost based on nature (use in manufacturing or selling and administration, etc.). Second, in variable costing income statements, fixed manufacturing costs are excluded from inventoriable costs. In absorption costing income statements, fixed manufacturing costs are included in inventoriable costs. Many large companies prepare both kinds of income statements. For what...

Two observations can be made about variable and absorption costing. First, a variable costing income statement...

Two observations can be made about variable and absorption costing. First, a variable costing income statement classifies cost based on behavior. An absorption costing income statement classifies cost based on character or nature (manufacturing, selling, administrative). Second, in variable costing income statements… fixed manufacturing costs are excluded from inventoriable costs. In absorption costing income statements… fixed manufacturing costs are included in inventoriable costs. Many large companies prepare both kinds of income statements. For what purpose?

Required a. Prepare income statements based on full absorption costing and based on variable costing. Based...

Required a. Prepare income statements based on full absorption costing and based on variable costing. Based on the reported incomes using these methods, did Smooth Ride exceed the expectations of Ben and Chris? b. Smooth Ride follows generally accepted accounting standards. Which method, full absorption or variable costing, will the company use to report its net income? Business Decision Case Ben and Chris have been lifelong friends. They are engineer-minded and have always dreamed of starting a manufacturing company. They...

Which income statement can be manipulated easier, absorption costing or variable costing and why?

please provide discussions on Variable Costing and Absorption Costing Income Statements, State the difference between the...

please provide discussions on Variable Costing and Absorption Costing Income Statements, State the difference between the two. Please answe in word format only more than 350 words. Please dont copy the data from wikipedia or investopedia.

Lawn RX, Inc. prepares a variable costing income statement for internal management and an absorption costing...

Lawn RX, Inc. prepares a variable costing income statement for internal management and an absorption costing income statement for its bank. Lawn RX provides a quarterly lawn care service that is sold for $160. The variable and fixed cost data are as follows: Direct labor $100.00 Overhead Variable cost per unit $10.00 Fixed cost $100,000 Marketing, general and administrative Variable cost (per service contract completed) $11.00 Administrative expenses (fixed - per month) $42,000 During 2016, 10,000 service contracts were signed...

Prepare income statements using variable costing and absorption costing. Alexandra Manufacturing manufactures a single product. Cost,...

Prepare income statements using variable costing and absorption costing. Alexandra Manufacturing manufactures a single product. Cost, sales, and production information for the company and its single product is as follows: Sales price per unit $49 Variable manufacturing costs per unit manufactured (DM,DL and variable MOH) $30 Variable operating expenses per unit sold $3 Fixed manufacturing overhead (MOH) in total for the year $114,000 Fixed operating expenses in total for the year $46,000 Units manufactured during the year 19,000 units Units...

Subjects