In: Accounting
(Analysis of Alternatives) Julia Baker died, leaving
to her husband
Brent an insurance policy contract that provides that the
beneficiary (Brent) can
choose any one of the following four options
a. €55,000 immediate cash.
b. €4,000 every 3 months payable at the end of each quarter for 5
years.
c. €18,000 immediate cash and $1,800 every 3 months for 10 years,
payable at
the beginning of each 3-month period.
d. €4,000 every 3 months for 3 years and $1,500 each quarter for
the following 25
quarters, all payments payable at the end of each quarter.
Instructions
If money is worth 2½% per quarter, compounded quarterly, which
option would you
recommend that Brent exercise?
Quarter (no.) | Amount $ | PV Factor | Present Value | ||
Option 1 | Immediate cash | Immediate | $ 55,000 | 1.00000 | $ 55,000 |
Quarter (no.) | Amount $ | PV Factor | Present Value | ||
Option 2 | $4,000 every 3 months payable at the end of each quarter for 5 years. | 20 | $ 4,000 | 15.58916 | $ 62,357 |
(period number = in 1 year, 4 quarters, for 5 years = 20 quarters) | |||||
(* Annuity table referred = ordinary annuity for 20th period for 2.5 %) |
Quarter (no.) | Amount $ | PV Factor | Present Value | ||
Option 3 | $18,000 immediate cash and $1,800 every 3 months for 10 years, payable at the beginning of each 3-month period | Immediate | $ 18,000 | 1.00000 | $ 18,000 |
(period number = in 1 year, 4 quarters, for 10 years = 40 quarters) | 40 | $ 1,800 | 25.73034 | $ 46,315 | |
(* Annuity table referred = annuity due of 1 for 40th period for 2.5 %) | $ 64,315 |
Quarter (no.) | Amount $ | PV Factor | Present Value | ||
Option 4 | $4,000 every 3 months for 3 years and $1,500 each quarter for the following 25 quarters, all payments payable at the end of each quarter | 12 | $ 4,000 | 10.25776 | $ 41,031 |
(period number = in 1 year, 4 quarters, for 3 years = 12 quarters + 25 quarters) | 25 | $ 1,500 | (23.95732-10.25776) = 13.69956 | $ 20,549 | |
(* Annuity table referred = ordinary annuity for 12th period & 25th period for 2.5 % ) | $ 61,580 | ||||
So recommended option for Mr Brent would be Option # 3 as the pay out is high $ 64,315. |