In: Accounting
IcyPop Inc. is an ice cream manufacturing company. It produces
two major types of ice-cream products: FruityGo and BerryWafers.
You have been brought on as an Analyst, with your first task being
to ascertain the most appropriate method of assigning overhead
costs to its FruityGo and BerryWafers products. The following
information relates to these products for the year just ended for
its two main production departments. Mixing Packaging
Budgeted Overhead $400,000 $80,000
Budgeted Direct Labour Hours:
FruityGo 1,000 5,000
BerryWafers 4,000 15,000
Budgeted Machine Hours:
FruityGo 3,500 3,000
Berrywafers 1,500 2,000
30,000 units of FruityGo and 50,000 units of BerryWafers were actually produced in this budget year.
(a) Calculate the pre-determined plantwide overhead rate based
on direct labour hours, and the per unit overhead cost for FruityGo
and BerryWafers products using the predetermined plantwide overhead
rate you just calculated.
(b) Calculate the pre-determined departmental overhead rates based
on machine hours for Mixing and labour hours for Packaging, and
recalculate the per unit overhead cost for FruityGo and BerryWafers
based on these new pre-determined rates.
(c) Which would be the better overhead allocation (plantwide or
departmental) for IcyPop? Justify your answer by considering
comparative merits of the two approaches, and evidence from the
calculations you completed in parts (a) and (b).
(a) Pre-determined plantwide overhead rate = Total budgeted overheads/Total budgeted direct labor hours = ($400000 + $80000)/(1000 + 5000 + 4000 + 15000) = $480000/25000 = $19.20 per direct labor hour
Fruity Go | BerryWafers | |
Direct labor hours | 6000 | 19000 |
Pre-determined plantwide overhead rate $ | 19.20 | 19.20 |
Total overheads $ | 115200 | 364800 |
Number of units produced | 30000 | 50000 |
Per unit overhead cost $ | 3.84 | 7.30 |
Note: The per unit overhead cost is rounded off to 2 decimal places in absence of instruction regarding the same. Kindly round off as required.
(b)
Mixing | Packaging | |
Budgeted overheads $ | 400000 | 80000 |
Budgeted machine hours (3500 + 1500) | 5000 | - |
Budgeted direct labor hours (5000 + 15000) | - | 20000 |
Pre-determined departmental overhead rate $ | 80.00 | 4.00 |
per MH | per DLH |
Fruity Go | BerryWafers | |
Mixing department overheads: | ||
Budgeted machine hours | 3500 | 1500 |
Pre-determined departmental overhead rate $ | 80.00 | 80.00 |
Mixing department overheads $ | 280000 | 120000 |
Packaging department overheads: | ||
Budgeted direct labor hours | 5000 | 15000 |
Pre-determined departmental overhead rate $ | 4.00 | 4.00 |
Packaging department overheads$ | 20000 | 60000 |
Total overheads | 300000 | 180000 |
Number of units produced | 30000 | 50000 |
Per unit overhead cost $ | 10.00 | 3.60 |
(c) Departmental overhead rate allocation would be better for Icy Pop Inc. as compared to the plantwide overhead rate allocation. This is mainly due to the advantage of using departmental overhead rates where each product is allocated overheads according to its resource utilization in each department. Since machine hours utilized by FruityGo in Mixing department are higher than those utilized by BerryWafers, higher allocation of mixing department overheads is made to FruityGo. Similarly, since the direct labor hours utilized by BerryWafers in Packaging department are higher, higher allocation of packaging department overheads is made to BerryWafers. Proper overhead allocation helps in a more realistic computation of product costs and thus product pricing.