In: Accounting
Balerio Corporation's relevant range of activity is 10,000 units to 15,000 units. When it produces and sells 12,000 units, its average costs per unit are as follows:
Average Cost per Unit | ||
Direct materials | $ | 7.40 |
Direct labor | $ | 4.00 |
Variable manufacturing overhead | $ | 1.30 |
Fixed manufacturing overhead | $ | 14.20 |
Fixed selling expense | $ | 2.70 |
Fixed administrative expense | $ | 1.80 |
Sales commissions | $ | 0.60 |
Variable administrative expense | $ | 0.50 |
Required:
a. For financial reporting purposes, what is the total amount of product costs incurred to make 12,000 units? (Do not round intermediate calculations.)
b. If 14,000 units are sold, what is the variable cost per unit sold? (Round "Per unit" answer to 2 decimal places.)
c. If 14,000 units are sold, what is the total amount of variable costs related to the units sold? (Do not round intermediate calculations.)
d. If the selling price is $19.00 per unit, what is the contribution margin per unit sold? (Round "Per unit" answer to 2 decimal places.)
e. What incremental manufacturing cost will the company incur if it increases production from 12,000 to 12,001 units? (Round "Per unit" answer to 2 decimal places.)
Requirement a:-
The total amount of product costs incurred to make 12,000 units is as follows :-
No.of units | 12,000 | |
Particulars | Cost per Unit | Total |
Direct Materials | 7.40 | 88,800 |
Direct Labor | 4.00 | 48,000 |
Variable Manufacturing overhead | 1.30 | 15,600 |
Fixed Manufacturing overhead | 14.20 | 170,400 |
Total Variable costs | 26.90 | 322,800 |
The Total Product costs = $322,800
Requirement b:-
The variable cost per unit is calculated as:-
Particulars | Cost per Unit |
Direct Materials | 7.40 |
Direct Labor | 4 |
Variable Manufacturing overhead | 1.30 |
Sales commissions | 0.60 |
Variable administrative expense | 0.50 |
Total Variable costs | 13.80 |
Variable cost per unit = $13.80
Requirement c:-
The total variable costs for 14,000 units is calculated as :-
=Variable cost per unit * 14,000 units sold
=$13.80 * 14,000
=$193,200
Total Variable costs for 14,000 units = $193,200
Requirement d:-
Contribution margin = Selling price per unit - Variable costs per unit
= $19 - $13.8
= 5.2
Contribution margin per unit sold = $5.20
Requirement e:-
Incremental manufacturing cost would include the following :-
Particulars | Cost per Unit |
Direct Materials | 7.4 |
Direct Labor | 4 |
Variable Manufacturing overhead | 1.30 |
Manufacturing cost per unit | 12.70 |
The Incremental Manufacturing cost per unit = $12.70