In: Accounting
Balerio Corporation's relevant range of activity is 11,000 units to 14,000 units. When it produces and sells 13,000 units, its average costs per unit are as follows:
Average Cost per Unit | ||
Direct materials | $ | 6.70 |
Direct labor | $ | 3.50 |
Variable manufacturing overhead | $ | 1.80 |
Fixed manufacturing overhead | $ | 13.70 |
Fixed selling expense | $ | 2.95 |
Fixed administrative expense | $ | 1.60 |
Sales commissions | $ | 0.70 |
Variable administrative expense | $ | 0.60 |
Required:
a. For financial reporting purposes, what is the total amount of product costs incurred to make 13,000 units? (Do not round intermediate calculations.)
b. If 12,000 units are sold, what is the variable cost per unit sold? (Round "Per unit" answer to 2 decimal places.)
c. If 12,000 units are sold, what is the total amount of variable costs related to the units sold? (Do not round intermediate calculations.)
d. If the selling price is $19.50 per unit, what is the contribution margin per unit sold? (Round "Per unit" answer to 2 decimal places.)
e. What incremental manufacturing cost will the company incur if it increases production from 13,000 to 13,001 units? (Round "Per unit" answer to 2 decimal places.)
Total product cost : ____
Variable cost per unit sold : ____
Total variable costs : ____
Contribution margin per unit : ____
Incremental manufacturing cost : ___
a. | Direct materials | $ 6.70 |
Direct Labor | $ 3.50 | |
Variable manufacturing overhead | $ 1.80 | |
Variable manufacturing cost per unit | $ 12.00 | |
Total variable manufacturing cost (a) | $ 156,000.00 | |
13000 units * $12 | ||
Total fixed manufacturing overhead cost (b) | $ 178,100.00 | |
13000 units * $13.70 | ||
Total product cost (a + b) | $ 334,100.00 | |
b. | Direct materials | $ 6.70 |
Direct Labor | $ 3.50 | |
Varaible manufacturing overhead | $ 1.80 | |
Sales commission | $ 0.70 | |
Variable administrative expenses | $ 0.60 | |
variable cost per unit sold | $ 13.30 | |
c. | Number of units sold | $ 12,000.00 |
Variable cost per unit sold | $ 13.30 | |
Total Variable cost | $ 159,600.00 | |
d. | Selling price per unit (c) | $ 19.50 |
Variable cost per unit sold (d) | $ 13.30 | |
Contribution margin per unit (c - d) | $ 6.20 | |
e. | Direct materials | $ 6.70 |
Direct Labor | $ 3.50 | |
Variable manufacturing overhead | $ 1.80 | |
Incremental manufacturing cost | $ 12.00 |
.
.
Please give a thumbs up