In: Accounting
Lower-of-Cost-or-Market Inventory
On the basis of the following data, determine the value of the inventory at the lower of cost or market. Assemble the data in the form illustrated in Exhibit 10.
Product |
Inventory |
Cost Per |
|
Class 1: | |||
Model A | 300 | $140 | $125 |
Model B | 500 | 90 | 112 |
Model C | 150 | 60 | 59 |
Class 2: | |||
Model D | 800 | 120 | 115 |
Model E | 400 | 140 | 145 |
a. Determine the value of the inventory at the lower of cost or market applied to each item in the inventory.
Inventory at the Lower of Cost or Market | ||||||
Product |
Inventory Quantity |
Cost per Unit |
Market Value per Unit (Net Realizable Value) |
Cost | Market | Lower of Cost or Market |
Model A | $ | $ | $ | $ | $ | |
Model B | ||||||
Model C | ||||||
Model D | ||||||
Model E | ||||||
Total | $ | $ | $ |
b. Determine the value of the inventory at the lower of cost or market applied to each class of inventory.
Inventory at the Lower of Cost or Market |
||||||
Product |
Inventory Quantity |
Cost per Unit |
Market Value per Unit (Net Realizable Value) |
Cost | Market | Lower of Cost or Market |
Class 1: | ||||||
Model A | $ | $ | $ | $ | ||
Model B | ||||||
Model C | ||||||
Subtotal | $ | $ | $ | |||
Class 2: | ||||||
Model D | $ | $ | ||||
Model E | ||||||
Subtotal | $ | $ | ||||
Total | $ | $ | $ |
c. Determine the value of the inventory at the lower of cost or market applied to total inventory.
Inventory at the Lower of Cost or Market | ||||||
Product |
Inventory Quantity |
Costper Unit | Market Value per Unit (Net Realizable Value) |
Cost | Market | Lower of Cost or Market |
Model A | $ | $ | $ | $ | ||
Model B | ||||||
Model C | ||||||
Model D | ||||||
Model E | ||||||
Total | $ | $ | $ |
Part-1 Inventory at the Lower of Cost or Market | ||||||
Product | Market Value |
Cost (D=AXB) |
Market (E=BXC) |
Lower of Cost or Market Lower of ( E) or (D) |
||
Inventory (A) | Cost (B) | per Unit © | ||||
Quantity | per Unit | (Net Realizable Value) | ||||
Model A | 300 | $140.00 | $125.00 | $42,000.00 | $37,500.00 | $37,500.00 |
Model B | 500 | $90.00 | $112.00 | $45,000.00 | $56,000.00 | $45,000.00 |
Model C | 150 | $60.00 | $59.00 | $9,000.00 | $8,850.00 | $8,850.00 |
Model D | 800 | $120.00 | $115.00 | $96,000.00 | $92,000.00 | $92,000.00 |
Model E | 400 | $140.00 | $145.00 | $56,000.00 | $58,000.00 | $56,000.00 |
Total | $248,000.00 | $252,350.00 | $239,350.00 | |||
Part-2 Inventory at the Lower of Cost or Market | ||||||
Product | Market Value |
Cost (D=AXB) |
Market (E=BXC) |
Lower of Cost or Market Lower of ( E) or (D) |
||
Inventory (A) | Cost (B) | per Unit © | ||||
Quantity | per Unit | (Net Realizable Value) | ||||
Class I | ||||||
Model A | 300 | $140.00 | $125.00 | $42,000.00 | $37,500.00 | |
Model B | 500 | $90.00 | $112.00 | $45,000.00 | $56,000.00 | |
Model C | 150 | $60.00 | $59.00 | $9,000.00 | $8,850.00 | |
Subtotal | $96,000.00 | $102,350.00 | $96,000.00 | |||
Class 2 | ||||||
Model D | 800 | $120.00 | $115.00 | $96,000.00 | $92,000.00 | |
Model E | 400 | $140.00 | $145.00 | $56,000.00 | $58,000.00 | |
Subtotal | $152,000.00 | $150,000.00 | $150,000.00 | |||
Total | $248,000.00 | $252,350.00 | $246,000.00 | |||
Part-3 Inventory at the Lower of Cost or Market | ||||||
Product | Market Value |
Cost (D=AXB) |
Market (E=BXC) |
Lower of Cost or Market Lower of ( E) or (D) |
||
Inventory (A) | Cost (B) | per Unit © | ||||
Quantity | per Unit | (Net Realizable Value) | ||||
Model A | 300 | $140.00 | $125.00 | $42,000.00 | $37,500.00 | |
Model B | 500 | $90.00 | $112.00 | $45,000.00 | $56,000.00 | |
Model C | 150 | $60.00 | $59.00 | $9,000.00 | $8,850.00 | |
Model D | 800 | $120.00 | $115.00 | $96,000.00 | $92,000.00 | |
Model E | 400 | $140.00 | $145.00 | $56,000.00 | $58,000.00 | |
Total | $248,000.00 | $252,350.00 | $248,000.00 |