In: Accounting
By using the market averages please calculate below ratios and more importantly make relevant comments (analysis) for Good Foods, Inc. for the year 2019 by comparing the market average.
|
Good Foods, Inc. Income Statement 2019 (in ‘000 USD) |
|
|
Description |
Value |
|
Gross Sales |
9.800 |
|
Discounts |
-1.400 |
|
Net Sales |
8.400 |
|
COGS |
-7.900 |
|
Gross Profit |
500 |
|
Operational Expenses |
-850 |
|
Selling & Marketing Expenses |
-390 |
|
G&A Expenses |
-275 |
|
R&D Expenses |
-185 |
|
Operational Income/Loss |
-350 |
|
Good Foods, Inc. Balance Sheet 2019 & 2018 (in ‘000 USD) |
||
|
Description |
2019 |
2018 |
|
Current Assets |
1.220 |
1.270 |
|
Cash |
20 |
60 |
|
Banks |
30 |
90 |
|
Accounts Receivable |
480 |
340 |
|
Inventory |
690 |
780 |
|
Property, Plant & Equipment |
1.430 |
1.185 |
|
Land |
150 |
150 |
|
Buildings |
290 |
290 |
|
Machinery |
1.100 |
840 |
|
Accum.Depreciation |
-110 |
-95 |
|
TOTAL ASSETS |
2.650 |
2.455 |
|
Current Liabilities |
2.020 |
1.070 |
|
Accounts Payable |
1.980 |
1.050 |
|
Taxes Payable |
40 |
20 |
|
Lon-Term Liabilities |
400 |
865 |
|
Bank Credits |
400 |
865 |
|
TOTAL LIABILITIES |
2.420 |
1.935 |
|
Stockholders’ Equity |
230 |
520 |
|
Common Stock |
580 |
400 |
|
Retained Earnings |
-350 |
120 |
|
TOTAL LIAB. & STOCKHOLDERS’ EQUITY |
2.650 |
2.455 |