In: Economics
Are you thinking of bypassing a gasoline-fueled car in favor of a hybrid (gasoline and electric) automobile? Let's take a look at the relative economics of your possible choice. Let's say the gasoline-fueled car sells for$21,000 and gets 25 miles per gallon(mpg) of fuel, while the competing hybrid car sells for $26,000 and averages 36.5 mpg. The expected resale value of the hybrid car is $9,100 and that of the gasoline-only car is $7,100 after five years of anticipated ownership. If you drive 16,000 miles per year and gasoline cost will average $4.00
per gallon, what is the internal rate of return (IRR) on the incremental investment in the hybrid automobile relative to the gasoline-only car? Assume that all other maintenance and operating costs are the same for the two vehicles.
Using the "trial-and-error" method, the incremental IRR is
____.
(Round to one decimal place.)
Based on this analysis, if your investments typically give you a MARR is
5%,
which vehicle should you buy?
Gasoline fueled car
Initial Cost=$21000
Fuel Cost=(16000/25)*4=$2560 per year
Salvage=$7100
Useful life=5 years
Hybrid car
Initial Cost=$26000
Fuel Cost=(16000/36.5)*4=$1753.43 per year
Salvage=$9100
Useful life=5 years
Incremental analysis
Initial Cost=-(26000-21000)=-5000
Annual fuel savings=-(1753.43-2560)=$806.57
Salvage=(9100-7100)=$2000
NPV of incremental amounts
-5000+806.57(P/A,i,n)+2000*(P/F,i,5)=0
Let us calculate the equation at i=4% and 5%, 6%
At i=4%
(P/F,0.04,5)=1/(1+4%)^5=0.8219
NPV=-5000+806.57*4.4518+2000*8219=234.49
At i=5%
(P/F,0.05,5)=1/(1+5%)^5=0.7835
NPV=-5000+806.57*4.3295+2000*0.7835=59.04
At i=6%
(P/F,0.05,5)=1/(1+6%)^5=0.7473
NPV=-5000+806.57*4.2124+2000*0.7473=-107.80
We find that i should be between 5% and 6%
Let us try at i=5.5%
(P/F,0.055,5)=1/(1+5.5%)^5=0.7651
NPV=-5000+806.57*4.2703+2000*0.7651=-25.50
Let us try at i=5.4%
(P/F,0.054,5)=1/(1+5.4%)^5=0.7688
NPV=-5000+806.57*4.2820+2000*0.7688=-8.66
Let us try at i=5.3%
(P/F,0.053,5)=1/(1+5.3%)^5=0.7724
NPV=-5000+806.57*4.2938+2000*0.7724=8.05
So, we can say that i lies between 5.3% and 5.4%
Let us try at i=5.35%
(P/F,0.0535,5)=1/(1+5.35%)^5=0.7706
NPV=-5000+806.57*4.2879+2000*0.7706=-0.31
We can say that i lies between 5.30% to 5.35%
or Incremental IRR =5.3%