The financial statements for XYZ Inc. are shown below.
Income Statement and other info:
2020 2019
Year-end stock price 60 50
# of shares 5600 3600
XYZ Inc. Income Statement
2020 2019
Sales 900,000 960,000 850,000
COGS 640,000 610,000
Gross Profit 320,000 240,000
Operating costs (excluding depreciation) 70,000 50000 60,000
EDITDA 180,000 270,000 180,000
Depreciation 15,000 20,000 18,000
EBIT 165,000 250,000 162,000
Interest Expense 100,000 100000 100,000
EBT 65,000 150,000 62,000
Taxes 19,500 25,000 5,000
Net Income 45,500 125,000 57,000...