In: Accounting
The manager of a division that produces computer hardware is considering the opportunity to invest in two independent projects. The first is a monitor and the second is a CPU. Without the investments, the division will have total assets for the coming year of $14.5 million and after-tax income of $1.58 million. The invested capital required for each investment and the expected operating incomes are as follows:
Monitor CPU
After-tax operating income $33,750 $44,850
Invested capital 375,000 345,000
Corporate headquarters will obtain its financing for the computer hardware division’s further investments from long term debt and shares and the weighted average cost of capital is estimated to be 9%
Required:
1. Compute the budgeted divisional ROI for each of the following
alternatives:
a. The monitor investment is made
b. The CPU investment is made
c. Both investments are made
d. Neither investment is made
Assuming that divisional managers are evaluated and rewarded on the basis of ROI performance, which alternative do you think the divisional manager will choose?
Existing | Monitor | CPU | Existing+ Monitor | Existing+CPU | Existing+ Monitor+CPU | ||
After-tax operating income | $ 1,580,000 | $ 33,750 | $ 44,850 | $ 1,613,750 | $ 1,624,850 | $ 1,658,600 | |
Invested capital | $ 14,500,000 | $ 375,000 | $ 345,000 | $ 14,875,000 | $ 14,845,000 | $ 15,220,000 | |
Budgeted ROI | 10.90% | 9.00% | 13.00% | 10.85% | 10.95% | 10.90% | |
1] | ANSWERS: | ||||||
a. The monitor investment is made | 10.85% | ||||||
b. The CPU investment is made | 10.95% | ||||||
c. Both investments are made | 10.90% | ||||||
d. Neither investment is made | 10.90% | ||||||
2] | The divisional manager will choose the CPU as it will increase his division's ROI from 10.90% to 10.95%, entitling him | ||||||
for higher evaluation and reward. |