In: Accounting
GEM Limited has a single product Flicks. The company normally produces and sells 80,000 units of Flicks each year at a price of $240 per unit. The company’s unit costs at this level of activity are as follow: Direct material Direct labour Variable manufacturing overhead Fixed manufacturing overhead Variable selling and administrative costs Fixed selling and administrative costs Total unit cost $57.00 60.00 16.80 30.00 10.20 27.00 $201.00 GEM has sufficient capacity to produce 100 000 units of Flicks a year without any increase in fixed manufacturing overhead. Required: (a) GEM has an opportunity to sell 10 000 units to an overseas customer. Import duties and other special costs associated with this order would total $42 000. The only selling costs that would be associated with the order would be a shipping cost of $9.00 per unit. What would be the minimum acceptable unit price for GEM to consider this order? (hint: GEM would not accept the order if it would reduce the company’s profit) (b) The company has 200 units of Flicks on hand that were produced two months ago. Due to blemishes on the units, it will be impossible to sell these units at the normal price. If the company wishes to sell them through regular sales channels, what would be the relevant cost for setting the minimum price? Explain. (c) “All future costs are relevant in decision making.” Do you agree?
In the problem given first we work out the normal profitability so that to work out the minimum price for import order so that the profitability is maintained .
GEM LTD | ||||||||
(Amount in $) | (Amount in $) | |||||||
Selling Units | 80,000 | |||||||
Price Per Unit ($) | 240 | |||||||
Total Sales Value (A) | 19,200,000 | |||||||
Direct Material | 57 | 4,560,000 | ||||||
Direct Labour | 60 | 4,800,000 | ||||||
Variable Manufacturing overheads | 16.8 | 1,344,000 | ||||||
Variable selling and administrative costs | 10.2 | 816,000 | ||||||
Total Variable cost (B) | 11,520,000 | |||||||
Fixed manufacturing overheads | 30 | 2,400,000 | ||||||
Fixed selling and administrative costs | 27 | 2,160,000 | ||||||
Total Fixed Cost(c ) | 4,560,000 | |||||||
Total Cost D=(B-C) | 16,080,000 | |||||||
Net Income (A-D) | 3,120,000 | |||||||
16.25 | ||||||||
Thus Selling price for Export order to be fixed minimum @ 187.7 so as to maintain the same level of profitability | ||||||||
Import Order | ||||||||
(Amount in $) | ||||||||
Selling Units | 10000 | |||||||
Price Per Unit ($) | 187.70 | 1877015 | ||||||
Total Sales Value (A) | ||||||||
Direct Material | 57 | 570000 | ||||||
Direct Labour | 60 | 600000 | ||||||
Variable Manufacturing overheads | 16.8 | 168000 | ||||||
Variable selling and administrative costs | 10.2 | 102000 | ||||||
Shipping cost | 9 | 90000 | ||||||
Total Variable cost (B) | 153 | 1530000 | ||||||
Import duty | 42000 | |||||||
TOTAL Cost | 1572000 | |||||||
305,015 | ||||||||
Normal profit Rate | 16.25 | |||||||
Cost to be | 83.75 | 100 | ||||||
Thus if we rounded off the cost to derive the sale price | ||||||||
cost /83.75 * 100 | 1,877,015 | |||||||
Units | 10000 | |||||||
Sale price to achieve the same level of profitability | 187.70 | |||||||
B) | 200 units with blamish cant sale in normal prices | |||||||
as its normal loss then the cost of these units are absorbed by the good units . | ||||||||
thus the cost of this units will be Zero | ||||||||
if we are planning to dispose off through normal sale channel then it is advisable to recover atleast the material cost minimum and full variable cost if possible | ||||||||
The Statement all future costs are relevant in decision making is false . not all future costs are relevant for decision making . only those costs will vary if different alternative options are relevant . if they remain the same then it's not relevant .