In: Accounting
Company manufactures two products—13,000 units of Product Y and 5,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all $788,400 of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z:
Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | ||
Machining | Machine-hours | $ | 238,800 | 12,000 | MHs |
Machine setups | Number of setups | $ | 93,100 | 190 | setups |
Product design | Number of products | $ | 83,000 | 2 | products |
General factory | Direct labor-hours | $ | 373,500 | 14,400 | DLHs |
Activity Measure | Product Y | Product Z |
Machine-hours | 6,900 | 5,100 |
Number of setups | 40 | 150 |
Number of products | 1 | 1 |
Direct labor-hours | 7,900 | 6,500 |
Using the plantwide overhead rate, what percentage of the total overhead cost is allocated to Product Y and Product Z? (Round your "Percentage" answers to 2 decimal place.)
Using the ABC system, what percentage of the Machining costs is assigned to Product Y and Product Z? (Round your "Percentage" answers to 2 decimal places.)
Using the ABC system, what percentage of Machine Setups cost is assigned to Product Y and Product Z? (Round your "Percentage" answers to 2 decimal places.)
Using the ABC system, what percentage of the Product Design cost is assigned to Product Y and Product Z?
Using the ABC system, what percentage of the General Factory cost is assigned to Product Y and Product Z? (Round your "Percentage" answers to 2 decimal place.)
Overhead Rate as per Traditional costing =$788,400 / 14,400 =$54.75 per direct labor hours | |||||
Product Y | Product Z | ||||
Overhead Rate as per Traditional costing | $ 54.75 | $ 54.75 | |||
Direct labor Hours | 7900 | 6500 | |||
Allocated Overhead Costs | $ 4,32,525 | $ 3,55,875 | |||
Percentage allocated | 54.86% | 45.14% | |||
Computation of ABC rate | |||||
Activity | OH Costs(Col 1) | No. of activity base(Col 2) | Activity Rate(Col 1 / Col 2) | ||
Machining | $ 2,38,800 | 12,000 | $ 19.90000 | per machine hrs. | |
Machine Setups | $ 93,100 | 190 | $ 490.00000 | per setup hrs | |
Product design | $ 83,000 | 2 | $ 41,500.00000 | per product | |
General Factory | $ 3,73,500 | 14,400 | $ 25.93750 | per DLHs | |
Total Cost | $ 7,88,400 | ||||
Product Y | Product Z | ||||
Activity Based usage | Activity Based usage*ABC rate | Activity Based usage | Activity Based usage*ABC rate | ||
Machining | 6900 | $ 1,37,310 | 5100 | $ 1,01,490 | |
Machine Setups | 40 | $ 19,600 | 150 | $ 73,500 | |
Product design | 1 | $ 41,500 | 1 | $ 41,500 | |
General Factory | 7900 | $ 2,04,906 | 6500 | $ 1,68,594 | |
Total Overhead Cost allocated | $ 4,03,316 | $ 3,85,084 | |||
Product Y | Product Z | Total | |||
Activity-Based Costing System | |||||
Machining | $ 1,37,310 | 57.50% | $ 1,01,490 | 42.50% | $ 2,38,800 |
Machine Setups | $ 19,600 | 21.05% | $ 73,500 | 78.95% | $ 93,100 |
Product design | $ 41,500 | 50.00% | $ 41,500 | 50.00% | $ 83,000 |
General Factory | $ 2,04,906 | 54.86% | $ 1,68,594 | 45.14% | $ 3,73,500 |
Total Costs assigned to Products | $ 4,03,316 | 51.16% | $ 3,85,084 | 48.84% | $ 7,88,400 |