In: Accounting
Yarmouth Company produces a liquid solvent in two departments: Mixing and Finishing. Accounting records at Yarmouth show the following information for Finishing operations for February (no new material is added in the Finishing Department):
WIP inventory—Finishing | ||
Beginning inventory (11,200 units, 20% complete with respect to Finishing costs) | ||
Transferred-in costs (from Mixing) | $ | 134,320 |
Finishing conversion costs | 1,096 | |
Current work (100,400 units started) | ||
Mixing costs | 1,004,000 | |
Finishing costs | 537,056 | |
The ending inventory has 15,200 units, which are 60 percent complete with respect to Finishing Department costs and 100 percent complete for Mixing Department costs.
Required:
a. Complete the production cost report using the
FIFO method. (Round "Cost per equivalent unit" to 2 decimal
places.)
Solution a:
Yarmouth Company | |||
Finishing Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Mixing | Finishing |
Units to be accounted for: | |||
Beginning WIP Inventory | 11200 | ||
Units started this period | 100400 | ||
Total unit to be accounted for | 111600 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Mixing - 0% Finishing - 80% |
11200 | 0 | 8960 |
Started and completed currently | 85200 | 85200 | 85200 |
Units in ending WIP Material - 100% Conversion - 60% |
15200 | 15200 | 9120 |
Total units accounted for | 111600 | 100400 | 103280 |
Yarmouth Company | |||
Finishing Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Mixing | Finishing |
Current period cost | $1,541,056.00 | $1,004,000.00 | $537,056.00 |
Equivalent units | 100400 | 103280 | |
Cost per equivalent unit | $10.00 | $5.20 |
Yarmouth Company | |||
Finishing Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Mixing | Finishing |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $135,416.00 | $134,320.00 | $1,096.00 |
Current cost added to complete beginning WIP: | |||
Mixing | $0.00 | $0.00 | |
Finishing (8960 * $5.20) | $46,592.00 | $46,592.00 | |
Total Cost from beginning inventory | $182,008.00 | $134,320.00 | $47,688.00 |
Current cost of unit started and completed: | |||
Mixing (85200*$10) | $852,000.00 | $852,000.00 | |
Conversion (85200*$5.20) | $443,040.00 | $443,040.00 | |
Total cost of unit started and completed | $1,295,040.00 | $852,000.00 | $443,040.00 |
Total cost of unit transferred out | $1,477,048.00 | $986,320.00 | $490,728.00 |
Cost assigned to ending WIP: | |||
Mixing (15200*$10) | $152,000.00 | $152,000.00 | |
Conversion (9120*$5.20) | $47,424.00 | $47,424.00 | |
Total ending WIP inventory | $199,424.00 | $152,000.00 | $47,424.00 |
Total Cost Accounted for | $1,676,472.00 | $1,138,320.00 | $538,152.00 |