In: Accounting
Yarmouth Company produces a liquid solvent in two departments: Mixing and Finishing. Accounting records at Yarmouth show the following information for Finishing operations for February (no new material is added in the Finishing Department):
WIP inventory—Finishing | ||
Beginning inventory (10,100 units, 25% complete with respect to Finishing costs) | ||
Transferred-in costs (from Mixing) | $ | 111,550 |
Finishing conversion costs | 5,472 | |
Current work (98,200 units started) | ||
Mixing costs | 873,980 | |
Finishing costs | 420,567 | |
The ending inventory has 14,100 units, which are 60 percent complete with respect to Finishing Department costs and 100 percent complete for Mixing Department costs.
Required:
a. Complete the production cost report using the
FIFO method. (Round "Cost per equivalent unit" to 2 decimal
places.)
Equivalent Units :-
Particulars | Physical Units | Mixing Department | Finishing Department |
Units to be accounted for | |||
Beginning WIP Inventory | 10100 | ||
Units Started in Current Period | 98200 | ||
Total Units to account for | 108300 | ||
Units accounted for | |||
Units Completed and Transferred Out (108300-14100) | 94200 | 94200 | 94200 |
Ending Inventory Units | 14100 | ||
Mixing Dept. | 14100 | ||
Finishing Dept. (14100*60%) | 8460 | ||
Total Units Accounted for | 108300 | 108300 | 102660 |
Cost Per Equivalent Unit :-
Mixing Dept. = (Beginning WIP Inventory + Current Period Costs)/ Equivalent Units
= ($111550 + $873980) / 108300
= $985530 / 108300
= $9.1 per equivalent unit
Finishing Dept. = (Beginning WIP Inventory + Current Period Costs)/ Equivalent Units
= ($5472 + $420567) / 102660
= $426039 / 102660
= $4.15 per equivalent unit
Production Cost Report :-
Particulars | Total($) | Mixing($) | Finishing($) |
Costs Accounted for :- | |||
Costs assigned to units transferred out :- | |||
Costs from Beginning WIP Inventory | 117022 | 111550 | 5472 |
Current Costs added to complete beginning WIP inventory:- | 31436 | ||
Mixing | |||
Finishing (10100*75%*$4.15) | 31436 | ||
Current Costs of Unit Started and completed:- | 1248150 | ||
Mixing (94200*$9.1) | 857220 | ||
Finishing (94200*$4.15) | 390930 | ||
Total Costs to be Accounted for | 1396608 | 968770 | 427838 |
Cost of Ending Inventory :- | 163419 | ||
Mixing (14100*$9.1) | 128310 | ||
Finishing (8460*$4.15) | 35109 | ||
Total Costs to be Accounted for | 1560027 | 1097080 | 462947 |