In: Accounting
FIFO Perpetual Inventory
The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||||
---|---|---|---|---|---|---|---|---|
Apr. 3 | Inventory | 66 | $300 | $19,800 | ||||
8 | Purchase | 132 | 360 | 47,520 | ||||
11 | Sale | 88 | 1,000 | 88,000 | ||||
30 | Sale | 55 | 1,000 | 55,000 | ||||
May 8 | Purchase | 110 | 400 | 44,000 | ||||
10 | Sale | 66 | 1,000 | 66,000 | ||||
19 | Sale | 33 | 1,000 | 33,000 | ||||
28 | Purchase | 110 | 440 | 48,400 | ||||
June 5 | Sale | 66 | 1,050 | 69,300 | ||||
16 | Sale | 88 | 1,050 | 92,400 | ||||
21 | Purchase | 198 | 480 | 95,040 | ||||
28 | Sale | 99 | 1,050 | 103,950 |
Required:
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the first-in, first-out method. Under FIFO, if units are in inventory at two different costs, enter the units with the LOWER unit cost first in the Cost of Goods Sold Unit Cost column and in the Inventory Unit Cost column.
Dunne Co. Schedule of Cost of Goods Sold FIFO Method For the Three Months Ended June 30 |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Purchases | Cost of Goods Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost |
Apr. 3 | $ | $ | |||||||
Apr. 8 | $ | $ | |||||||
Apr. 11 | $ | $ | |||||||
Apr. 30 | |||||||||
May 8 | |||||||||
May 10 | |||||||||
May 19 | |||||||||
May 28 | |||||||||
June 5 | |||||||||
June 16 | |||||||||
June 21 | |||||||||
June 28 | |||||||||
June 30 | Balances | $ | $ |
2. Determine the total sales and the total cost of goods sold for the period. Journalize the entries in the sales and cost of goods sold accounts. Assume that all sales were on account.
Record sale | |||
Record cost | |||
3. Determine the gross profit from sales for
the period.
$
4. Determine the ending inventory cost as of
June 30.
$
5. Based upon the preceding data, would you
expect the ending inventory using the last-in, first-out method to
be higher or lower?
q1 | |||||||||
Dunne Co. | |||||||||
Schedule of Cost of Goods Sold | |||||||||
FIFO Method | |||||||||
For the Three Months Ended June 30 | |||||||||
Purchases | Cost of Goods Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost |
Apr. 3 | $ 66 | $ 300 | $ 19,800 | ||||||
Apr. 8 | $ 132 | $ 360 | $ 47,520 | $ 66 | $ 300 | $ 19,800 | |||
$ 132 | $ 360 | $ 47,520 | |||||||
Apr. 11 | $ 66 | $ 300 | $ 19,800 | $ 110 | $ 360 | $ 39,600 | |||
$ 22 | $ 360 | $ 7,920 | |||||||
Apr. 30 | $ 55 | $ 360 | $ 19,800 | $ 55 | $ 360 | $ 19,800 | |||
May 8 | $ 110 | $ 400 | $ 44,000 | $ 55 | $ 360 | $ 19,800 | |||
$ 110 | $ 400 | $ 44,000 | |||||||
May 10 | $ 55 | $ 360 | $ 19,800 | $ 99 | $ 400 | $ 39,600 | |||
$ 11 | $ 400 | $ 4,400 | |||||||
May 19 | $ 33 | $ 400 | $ 13,200 | $ 66 | $ 400 | $ 26,400 | |||
May 28 | $ 110 | $ 440 | $ 48,400 | $ 66 | $ 400 | $ 26,400 | |||
$ 110 | $ 440 | $ 48,400 | |||||||
5-Jun | $ 66 | $ 400 | $ 26,400 | $ 110 | $ 440 | $ 48,400 | |||
June 16 | $ 88 | $ 1,050 | $ 92,400 | $ 22 | $ 440 | $ 9,680 | |||
June 21 | $ 198 | $ 480 | $ 95,040 | $ 22 | $ 440 | $ 9,680 | |||
$ 198 | $ 480 | $ 95,040 | |||||||
June 28 | $ 22 | $ 440 | $ 9,680 | $ 121 | $ 480 | $ 58,080 | |||
$ 77 | $ 480 | $ 36,960 | |||||||
June 30 | Balances | $ 250,360 | $ 121 | $ 480 | $ 58,080 | ||||
Q2 | Debit | Credit | Sales | ||||||
Sales Revenue | $ 507,650 | Quantity | Unit Cost | Total Cost | |||||
Accounts receivable | $ 507,650 | $ 66 | $ 1,000 | $ 66,000 | |||||
(To record sales) | $ 22 | $ 1,000 | $ 22,000 | ||||||
Cost of goods sold | $ 250,360 | $ 55 | $ 1,000 | $ 55,000 | |||||
Finished goods | $ 250,360 | $ 55 | $ 1,000 | $ 55,000 | |||||
$ 11 | $ 1,000 | $ 11,000 | |||||||
$ 33 | $ 1,000 | $ 33,000 | |||||||
$ 66 | $ 1,050 | $ 69,300 | |||||||
$ 88 | $ 1,050 | $ 92,400 | |||||||
$ 99 | $ 1,050 | $ 103,950 | |||||||
Total | $ 507,650 | ||||||||
Q3 | |||||||||
Sales | $ 507,650 | ||||||||
Cost of goods sold | $ 250,360 | ||||||||
$ 257,290 | |||||||||
Q4 | |||||||||
Ending inventory | $ 58,080 | ||||||||
Q5 | |||||||||
Inventory will be lower as higher priced inventory will be sold first. |