On September 1, 20X9, KITCHENS JUST FOR YOU agreed to dissolve
and liquidate the business. They decided on an installment
liquidation to complete the projects already initiated.
The balance sheet, with profit and loss–sharing percentages at
the beginning of liquidation, is as follows:
KITCHENS JUST FOR YOU
Balance Sheet
September 1, 20X9
AssetsLiabilities and Equities
Cash $ 12,000 Accounts Payable $ 43,000
Receivables 63,000 Connie, Loan 15,000
Terry, Loan 9,000 Terry, Capital (30%) 12,000
Inventory 48,000 Phyllis, Capital (50%) 36,000
Goodwill 28,000 Connie, Capital (20%) 54,000
Total Assets $160,000 Total Liabilities & Equities
$160,000
Connie’s loan was for working capital; the loan to Terry was
for his unexpected personal medical bills.
During September 20X9, the first month of liquidation, the
partnership collected $41,000 in
receivables and decided to write off $12,000 of the remaining
receivables. Sales of one-half of
the book value of the inventory realized a loss of $4,000. The
partners estimate that the costs of
liquidating the business (newspaper ads, signs, etc.), are
expected to be $6,000 for the remainder
of the liquidation process.
Required
Prepare a schedule of safe payments to partners as of
September 30, 20X9, to show how the available
cash should be distributed to the partners.
2-3 Adams, Peters, and Blake share profits and losses for
their APB Partnership in a ratio of 2:3:5.
When they decide to liquidate, the balance sheet is as
follows:
Assets Liabilities and Equities
Cash $ 40,000Liabilities $ 50,000
Adams, Loan 10,000 Adams, Capital 55,000
Other Assets 200,000 Peters, Capital 75,000
_______Blake, Capital 70,000
Total Assets $250,000 Total Liabilities & Equities
$250,000
Liquidation expenses are expected to be negligible. No
interest accrues on loans with partners after
termination of the business.
Required
Prepare a cash distribution plan for the APB
Partnership.