In: Accounting
Standard Quantity or Hours |
Standard Price or Rate |
Standard Cost Per Unit |
||||||
Direct materials |
7.0 |
ounces |
$ |
4.00 |
per ounce |
$ |
28.00 |
|
Direct labor |
0.7 |
hours |
$ |
14.00 |
per hour |
$ |
9.80 |
|
Variable overhead |
0.7 |
hours |
$ |
9.00 |
per hour |
$ |
6.30 |
The company reported the following results concerning this product in May.
Actual output |
2,900 |
units |
|
Raw materials used in production |
21,000 |
ounces |
|
Purchases of raw materials |
21,900 |
ounces |
|
Actual direct labor-hours |
2,000 |
hours |
|
Actual cost of raw materials purchases |
$ |
89,790 |
|
Actual direct labor cost |
$ |
32,400 |
|
Actual variable overhead cost |
$ |
3,200 |
Calculate the following variances:
Materials price variance
Materials quantity variance
Labor rate variance
Labor efficiency variance
Calculation of Material Price Variance as follows:
Material Price Variance = ( SP -AP ) * AQ
= ( $ 4 - $ 4.1 ) * 21,000
= $ 2,100 Unfavorable
Thus, Material Price Variance is $ 2,100 Unfavorable
AP = Actual cost of raw materials purchases / Purchases of raw materials
= $ 89,790 / 21,900 ounces
= $ 4.1
Calculation of Material Quanity Variance as follows:
Material Quantity Variance = ( SQ - AQ ) * SP
= ( 20,300 - 21,000 ) * $ 4
= $ 2,800 Unfavorable
Thus, Material Quantity Variance is $ 2,800 Unfavorable
SQ = Actual Production * Standard material required per unit
= 2900 units * 7 ounces
= 20,300 ounces
Calculation of Labor rate variance is as follows:
Labor rate variance = ( SR -AR ) * AH
= ( $ 14 - $ 16.2 ) * 2,000
= $ 4,400 Unfavorable
Thus, Labor rate variance is $ 4,400 Unfavorable
AR = Actual labor cost / AH
= $ 32,400 / 2000
= $ 16.2
Calculation of Labor efficiency variance is as follows:
Labor efficiency variance = ( SH - AH ) * SR
= ( 2030 - 2000 ) * $ 14
= $ 420 Favorable
Thus, Labor efficiency variance is $ 420 Favorable
SH = Actual Production * Standard labour hours required per unit
= 2,900 units * 0.7 hours
= 2030 hours
Where,
AH | = | Actual labor hours |
SH | = | Standard hours for Actual production |
AR | = | Actual Rate per hour |
SR | = | Standard Rate per hour |
SQ | = | Standard Quantity of raw material for Actual production |
AQ | = | Actual Quantity of raw material used in production |
SP | = | Standard Price per unit of raw material |
AP | = | Actual Price per unit of raw material |