In: Accounting
[The following information applies to the questions
displayed below.]
Three different companies each purchased trucks on January 1, Year
1, for $50,000. Each truck was expected to last four years or
200,000 miles. Salvage value was estimated to be $5,000. All three
trucks were driven 66,000 miles in Year 1, 42,000 miles in Year 2,
40,000 miles in Year 3, and 60,000 miles in Year 4. Each of the
three companies earned $40,000 of cash revenue during each of the
four years. Company A uses straight-line depreciation, company B
uses double-declining-balance depreciation, and company C uses
units-of-production depreciation.
Answer each of the following questions. Ignore the effects of
income taxes.
b-1. Calculate the net income for Year 4.
b-2. Which company will report the lowest amount
of net income for Year 4?
Which company will report the lowest amount of net income for year 4?
1 | Income Statement | Balance Sheet | ||||
Year | Depreciation expense | Cost | Accumulated Depreciation | Book Value | ||
At Acqisition | 50000 | |||||
1 | 11250 | 50000 | 11250 | 38750 | ||
2 | 11250 | 50000 | 22500 | 27500 | ||
3 | 11250 | 50000 | 33750 | 16250 | ||
4 | 11250 | 50000 | 45000 | 5000 | ||
1B | Income Statement | Balance Sheet | ||||
Year | Depreciation expense | Cost | Accumulated Depreciation | Book Value | ||
At Acqisition | 50000 | |||||
1 | 14279 | 50000 | 14279 | 35721 | ||
2 | 9087 | 50000 | 23365 | 26635 | ||
3 | 8654 | 50000 | 32019 | 17981 | ||
4 | 12981 | 50000 | 45000 | 5000 | ||
1C | Income Statement | Balance Sheet | ||||
Year | Depreciation expense | Cost | Accumulated Depreciation | Book Value | ||
At Acqisition | 50000 | |||||
1 | 25000 | 50000 | 25000 | 25000 | ||
2 | 12500 | 50000 | 37500 | 12500 | ||
3 | 6250 | 50000 | 43750 | 6250 | ||
4 | 1250 | 50000 | 45000 | 5000 | ||
Net Income | SLM | Units of Production | DDm | |||
B1 | Year 4 | 28750 | 27019 | 38750 | ||
b2 | Units of Production method | |||||