Question

In: Accounting

Beta Company prepared its 2022 operating budget and management was pleased with the $1,000,000 of net...

Beta Company prepared its 2022 operating budget and management was pleased with the $1,000,000 of net income that the budget was showing for the year ended December 31, 2022.  As the firm started to perform actual operations for 2022 it monitored actual results vs. budgeted expectations. Management was satisfied with the firm’s actual profit financial outcomes.  For the month of March actual net income and the forecast of net income was just about on target ($100,000 for March) but Beta was having difficulty paying its obligations on time.  The budgeting process had not forecasted this cash shortfall arriving in March.

Required:   Identify and discuss (thorough on the discuss part) 2 different potential causes of the “surprise” cash shortfall.   

Solutions

Expert Solution

2 reasons for surprise cash shortfall

The net income in Income statement is prepared based on accrual concept. But the cash flow of the firm is based on actual inflow and outflow of cash. It takes into account only actual cash receipts and payments and not income which is earned or expenses which are accrued. Based on this concept the following can be 2 reasons for “surprise” cash shortfall

· Higher credit sales during the period. The high credit sales leads to increase in net income in income statement but from cash flow point of view increase in accounts receivable will lead to decrease in cash inflow since debtors do not give cash immediately to the firm

· Lower credit period availed on the purchases can lead to more outflow of cash than the expenses incurred. For example : Rent paid a year in advance, Advertising prepaid for next 6 months etc will have an immediate impact on cash outflow though affect on income statement is lower due to monthly accruals.

· Higher Capital expenditure during a particular month can also lead to cash shortfalls if the cash flow from operating activities cannot fund the same. Capital expenditure is incurred on fixed assets acquisition and is an investing activity.


Related Solutions

In preparing an operating budget, the sales budget is prepared first. Which of the following is...
In preparing an operating budget, the sales budget is prepared first. Which of the following is prepared next?
Stock Repurchases – Beta Industries has net income of $2,000,000, and it has 1,000,000 shares of...
Stock Repurchases – Beta Industries has net income of $2,000,000, and it has 1,000,000 shares of common stock outstanding. The company’s stock currently trades at $32 a share. Beta is considering a plan in which it will use available cash to repurchase 20% of its shares in the open market. The repurchase is expected to have no effect on new income or the company’s P/E ratio. What will be Beta’s stock price following the stock repurchase?
A company reported Net Income of $1,000,000 for 2015 and $1,000,000 for 2016. After the books...
A company reported Net Income of $1,000,000 for 2015 and $1,000,000 for 2016. After the books have been closed for 2017, it was discovered that the ending inventory for 2015 was overstated by $20,000. Tell the effect that the error had on each of the following: a. Cost of Goods Sold for 2015 as originally reported b. Net Income for 2015 as originally reported c. Cost of Goods Sold for 2016 as originally reported d. Net Income for 2016 as...
Assume that Beta Corp. earns net income of $1,000,000 in the current year. Identify two important...
Assume that Beta Corp. earns net income of $1,000,000 in the current year. Identify two important factors that investors should consider in evaluating the reasonableness of this dollar amount. Explain what investors may learn from each of these considerations.
irkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....
irkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available. 1. Sales: 20,800 units quarter 1; 22,100 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,900, office salaries $6,160, depreciation $4,490, insurance $2,080, utilities $880, and repairs expense $670. 4. Unit selling price: $24....
Company uses standard costing. The company prepared its static budget for 2018 at 2,500,000 machine hours...
Company uses standard costing. The company prepared its static budget for 2018 at 2,500,000 machine hours for the year. Total budgeted overhead cost is $33,500,000. The variable overhead rate is $11 per machine hour ($22 per unit). Actual result for 2018 as follow: Machine-hours 2,400,000 hours Output 1,230,000 units Variable overhead $27,600,000 Fixed overhead rate variance $1,350,000 U 1. Calculate for the fixed​ overhead: a. Budgeted amount. b. Budgeted cost per​ machine-hour. c. Actual cost. d. ​Production-volume variance. 2. Calculate...
Consider the following: net operating profit after taxes = $450,000, total assets = $1,000,000, interest    ...
Consider the following: net operating profit after taxes = $450,000, total assets = $1,000,000, interest     expenses = $100,000, book value (net worth) = $600,000, current liabilities = $150,000, short-term debt     (notes payable) = $0, tax rate = 25% a. Calculate the interest coverage ratio. b. Calculate the dollar value of long-term debt on the balance sheet. c. Calculate the equity multiplier ratio d. Management intends to partially finance a growth opportunity using long-term debt. The bond contract requires...
Consider the following: net operating profit after taxes = $450,000, total assets = $1,000,000, interest expenses...
Consider the following: net operating profit after taxes = $450,000, total assets = $1,000,000, interest expenses = $100,000, book value (net worth) = $600,000, current liabilities = $150,000, short-term debt (notes payable) = $0, tax rate = 25%.   a. Calculate the interest coverage ratio.                                                                                                                                                           b. Calculate the dollar value of long-term debt on the balance sheet. c. Calculate the equity multiplier ratio.    d. Management intends to partially finance a growth opportunity using long-term debt. The bond contract requires...
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense...
Valquez Manufacturing Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first quarter of 2008, the following data are developed:       Sales:                                                                20,000 units Unit selling price:                                                       RM35 Variable costs per RM of sales:             Sales commissions                                                 6%             Delivery expense                                                   2%             Advertising                                                            4% Fixed costs per quarter:             Sales salaries                                             RM24,000             Office salaries                                                  17,000             Depreciation                                                      6,000             Insurance                                                            2,000             Utilities                                                              1,000 Prepare a selling and administrative...
North Company has completed all of its operating budgets. The sales budget for the year shows...
North Company has completed all of its operating budgets. The sales budget for the year shows 50,640 units and total sales of $2,354,100. The total unit cost of making one unit of sales is $23. Selling and administrative expenses are expected to be $305,500. Interest is estimated to be $11,620. Income taxes are estimated to be $225,500. Prepare a budgeted multiple-step income statement for the year ending December 31, 2020.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT