In: Accounting
North Company has completed all of its operating budgets. The
sales budget for the year shows 50,640 units and total sales of
$2,354,100. The total unit cost of making one unit of sales is $23.
Selling and administrative expenses are expected to be $305,500.
Interest is estimated to be $11,620. Income taxes are estimated to
be $225,500.
Prepare a budgeted multiple-step income statement for the year
ending December 31, 2020.
Based on the information available, we can create the multiple step income statement for the year ending December 31, 2020 for North company as follows:-
NORTH COMPANY | ||
MULTIPLE STEP INCOME STATEMENT | ||
Amount | Amount | |
Sales | 2,354,100 | |
Less:- Cost of goods sold (50,640 units * $23 per unit) | 1,164,720 | |
Gross Profit | 1,189,380 | |
Less:- Operating expenses | ||
Selling and administrative expense | (305,500) | |
Operating Income | 883,880 | |
Less:- Non operating income/expenses | ||
Interest expenses | 11,620 | |
Income tax expenses | 225,500 | |
(237,120) | ||
Net Income | 646,760 |
Please let me know if you have any questions via comments and all the best :)