In: Accounting
Concord Limited uses a perpetual inventory system. The inventory records show the following data for its first month of operations:
Date | Explanation | Units | Unit Cost | Total Cost | Balance in Units | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. | 2 | Purchases | 237 | $73 | $17,301 | 237 | ||||||
3 | Purchases | 475 | 97 | 46,075 | 712 | |||||||
10 | Sales | (300 | ) | 412 | ||||||||
15 | Purchases | 894 | 122 | 109,068 | 1,306 | |||||||
25 | Sales | (330 | ) | 976 |
Calculate the cost of goods sold and ending inventory using the FIFO cost method.
Cost of goods sold | $enter a dollar amount |
---|---|
Ending inventory | $enter a dollar amount |
Calculate the cost of goods sold and ending inventory using the average cost method. (Round average cost per unit and final answers to 2 decimal places, e.g. 1.25.)
Cost of goods sold | $enter a dollar amount |
---|---|
Ending inventory | $enter a dollar amount |
Answer)
Calculation of Cost of goods sold and value of ending inventory using FIFO cost method
Date |
Purchase |
Cost of goods sold |
Balance Inventory |
||||||
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
|
Aug'2 |
237 |
73.00 |
17,301.00 |
237 |
73.00 |
17,301.00 |
|||
Aug'3 |
475 |
97.00 |
46,075.00 |
237 |
73.00 |
17,301.00 |
|||
475 |
97.00 |
46,075.00 |
|||||||
Aug'10 |
237 |
73.00 |
17,301.00 |
412 |
97.00 |
39,964.00 |
|||
63 |
97.00 |
6,111.00 |
|||||||
Aug'15 |
894 |
122.00 |
109,068.00 |
412 |
97.00 |
39,964.00 |
|||
894 |
122.00 |
109,068.00 |
|||||||
Aug'25 |
330 |
97.00 |
32,010.00 |
82 |
97.00 |
7,954.00 |
|||
894 |
122.00 |
109,068.00 |
|||||||
Total |
1606 |
172,444.00 |
630 |
55,422.00 |
976 |
117,022.00 |
FIFO Method:
Value of ending inventory = $ 117,022
Cost of goods sold = $ 55,422
Answer)
Calculation of Cost of goods sold and value of ending inventory using average cost method
Date |
Purchase |
Cost of goods sold |
Balance Inventory |
||||||
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
Quantity |
Cost per Unit (In $) |
Total Cost (In $) |
|
Aug'2 |
237 |
73.00 |
17,301.00 |
237 |
73.00 |
17,301.00 |
|||
Aug'3 |
475 |
97.00 |
46,075.00 |
237 |
73.00 |
17,301.00 |
|||
475 |
97.00 |
46,075.00 |
|||||||
712 |
89.01 |
63,376.00 |
|||||||
Aug'10 |
300 |
89.01 |
26,703.37 |
412 |
89.01 |
36,672.63 |
|||
Aug'15 |
894 |
122.00 |
109,068.00 |
412 |
89.01 |
36,672.63 |
|||
894 |
122.00 |
109,068.00 |
|||||||
1306 |
111.59 |
145,740.63 |
|||||||
Aug'25 |
330 |
111.59 |
36,825.73 |
976 |
111.59 |
108,914.90 |
|||
Total |
1606 |
172,444.00 |
630 |
63,529.10 |
976 |
108,914.90 |
Average cost Method:
Value of ending inventory = $ 108,914.90
Cost of goods sold = $ 63,529.10