In: Finance
Wrigley Company is considering an investment project that generates a cash flow of $13,000 next year if the economy is favorable but generates only $6,000 if the economy is unfavorable. The probability of favorable economy is 70% and of unfavorable economy is 30%. The project will last only one year and be closed after that. The cost of investment is $10,000 and Star Ventures plans to finance the project with $2,000 of equity and $8,000 of debt. Assuming the discount rates of both equity and debt are 0%. What is the expected cash flow to Star Ventures' shareholders if the company invests in the project?
$0 |
||
$2,900 |
||
$3,500 |
||
$4,200 |
||
$7,500 |
Particulars | Economy Favorable | Economy UNFavorable | |
Cash flow | $ 13,000.00 | $ 6,000.00 | |
Probability | 0.7 | 0.3 | |
Cost of Investment | $ 10,000.00 | $ 10,000.00 | |
Equity | $ 2,000.00 | ||
Debt | $ 8,000.00 | ||
Expected Cash flow | Sum of probable outcomes | ||
= 13000 X 0.7 + 6000 X 0.3 | |||
$ 10,900.00 | |||
1 | Expected Cash flow for Debt | $8,000.00 | |
As there Discount rate is 0% they will receive in return the invested amount without any increased income | |||
2 | Expected Cash flow for Equity | $ 2,900.00 | |
Balance after providing Debt is the cash flow for Equity Share holders | |||