In: Accounting
National League Gear has two classes of stock authorized: 6%, $20 par preferred, and $5 par value common. The following transactions affect stockholders’ equity during 2021, National League’s first year of operations:
February |
2 |
Issue 1.4 million shares of common stock for $34 per share. |
|
February |
4 |
Issue 590,000 shares of preferred stock for $22 per share. |
|
June |
15 |
Purchase 140,000 shares of its own common stock for $29 per share. |
|
August |
15 |
Resell 105,000 shares of treasury stock for $44 per share. |
|
November |
1 |
Declare a cash dividend on its common stock of $1.40 per share and a $708,000 (6% of par value) cash dividend on its preferred stock payable to all stockholders of record on November 15. (Hint: Dividends are not paid on treasury stock.) |
|
November |
30 |
Pay the dividends declared on November 1. |
2. Prepare the stockholders’ equity section of the balance sheet as of December 31, 2021. Net income for the year was $4,890,000.
National League Gear | ||||
Balance sheet | ||||
(Stockholder's Equity Section) | ||||
At December 31, 2021 | ||||
Stockholder's Equity: | ||||
Preferred stock | $ 70,00,000 | |||
Common stock | $ 1,18,00,000 | |||
Additional Paid - in - Capital | $ 4,33,55,000 | |||
Total Paid - in Capital | $ 6,21,55,000 | |||
Retained earnings | $ 22,71,000 | |||
Treasury Stock | $ -10,15,000 | |||
Total Stockholder's Equity | $ 6,34,11,000 | |||
Workings: | ||||
Paid in capital in excess of par value, Common stock (1400000 X $29) | $ 4,06,00,000 | |||
Paid in capital in excess of par value, Preferred stock (590000 X $2) | $ 11,80,000 | |||
Paid in capital in from sale of treasury stock [105000 X ($44-$29)] | $ 15,75,000 | |||
Additional Paid - in - Capital | $ 4,33,55,000 | |||
Dividend declared [$708000 + ($1.40 X 1365000)] | $ 26,19,000 | |||
Treasury Stock [(140000 - 105000)*29] | $ 10,15,000 | |||
Beginning balance | Addition | Deduction | Ending balance | |
Common stock | $ - | $ 70,00,000 | $ 70,00,000 | |
Preferred stock | $ - | $ 1,18,00,000 | $ 1,18,00,000 | |
Additional Paid - in - Capital | $ - | $ 4,33,55,000 | $ 4,33,55,000 | |
Retained earnings | $ - | $ 48,90,000 | $ 26,19,000 | $ 22,71,000 |