Question

In: Accounting

The record of the LEI Corporation provided the full LEI Corporation Balance sheet January 1, 2018          ...

The record of the LEI Corporation provided the full

LEI Corporation Balance sheet

January 1, 2018           December 31, 2018

Cash                                                                            15,000                         31,000

Account Receivable                                                   30,000                         28,000

Allowance for doubtful Account                                (1,500)                        (2,000)

Inventory                                                                     10,000                         15,000

Long term Investment                                                2,400                           1,400

Operational Assets                                                      80,000                         81,000

Accumulated Depreciation                                         (20,000)                      (16,000)

Land                                                                            40,100                         81,100

Account Payables                                                       10,000                         11,000

Wages Payables                                                          2,000                           1,000

Interest Payables                                                         0                                  1,000

Notes Payables, long-term                                          20,000                         46,000

Common Stock                                                           80,000                         110,000

Additional paid in capital                                           20,000                         26,000

Retained Earnings                                                       24,000                         25,000

Additional Information

  • Recorded the results of its 25% equity-based investment in Sara Company’s net loss of 4,000
  • Sold an operational asset for 4,000 in cash the asset had an original cost basing 15,000 and a carrying value at disposition of $ 6,000
  • Wrote off $ 3,000 of accounts receivables as uncollectible
  • Acquired land value at $ 21,000 and issued commons stock in exchange for a note payable bearing interest at 5%
  • Paid incomes taxes of $ 2,000
  • Settled a $ 10,000 long term note payable by issuing common stock to the creditor
  • Declared a dividend of $ 5,000

Instructions: Prepare a Statement of Cash Flows using Indirect Method.

Solutions

Expert Solution

The answer has been presented in the supporting sheet. For detailed answer refer to the supporting sheeet.


Related Solutions

Corporation provided the following balance sheet for December 31 of the current year. Carson Corporation Balance...
Corporation provided the following balance sheet for December 31 of the current year. Carson Corporation Balance Sheet At December 31 Assets Current Assets: Cash $600,000 Investments at Fair Value 685,000 Accounts Receivable 235,000 Merchandise Inventory 910,000 Total Current Assets $2,430,000 Noncurrent Assets: Investments in Affiliate Companies $90,000 Property, Plant, and Equipment – net 3,350,000 Equipment Under Capital Lease 370,000 Intangible Assets – net 330,500 Total Noncurrent Assets $4,140,500 Total Assets $6,570,500 Liabilities Current Liabilities: Accounts Payable $505,000 Current Portion of...
A summary balance sheet for Abdullah, Mohammed, and Meshal partnership on January 1, 2018 is shown...
A summary balance sheet for Abdullah, Mohammed, and Meshal partnership on January 1, 2018 is shown below. Partners Abdullah, Mohammed, and Meshal allocate profit/loss in their respective ratios of 2:1:1. The partnership agreed to pay partner Mohammed $135,000 for his partnership interest upon his retirement from the partnership on January 1, 2018. Assets Cash $75,000 Marketable securities 60,000 Inventory 85,000 Land 90,000 Building-net 110,000 Total assets $420,000 Equities Abdullah, capital                 $210,000 Mohammed, capital 105,000 Meshal, capital 105,000 Total equities $420,000...
Bob Fuji began business on January 1, 2018 with a Balance Sheet that listed $ 300,000...
Bob Fuji began business on January 1, 2018 with a Balance Sheet that listed $ 300,000 of Cash and $ 300,000 of Shareholders' Equity.  During 2018, the following inventory related transactions took place: Produced 15,000 units of inventory @ a cost of $ 20 per unit Delivered 12,000 units of inventory to customers with a selling price of $ 28 per unit Collected $ 280,000 of cash related to 10,000 units of inventory The above transactions were the only transactions for...
The XYZ Partnership has the following balance sheet at January 1, 2018, prior to the admission...
The XYZ Partnership has the following balance sheet at January 1, 2018, prior to the admission of new partner, E. Assets Amount $ Liabilities + Capital Amount $ Cash & CA 49,000 Liabilities 592,000 Land 534,000 A capital 55,000 PPE 394,000 B capital 32,000 C capital 107,000 D capital 191,000 977,000 977,000 E contributes $25,000 into the partnership for interest which is 30% of PPE as agreed. The four original partners share profits and losses equally. Use the bonus method...
The Stockholders’ Equity section of the balance sheet of Willy Corporation on January 1, 2016, is...
The Stockholders’ Equity section of the balance sheet of Willy Corporation on January 1, 2016, is shown below; selected transactions for the year follow: Stockholders’ Equity   Preferred Stock (10% cumulative, $10 par value,          200,000 shares authorized)      Issued and Outstanding, 7,300 Shares $ 73,000      Paid-in Capital in Excess of Par Value 7,300 $ 80,300   Common Stock (no-par value, $50 stated value,        130,000 shares authorized)      Issued and Outstanding, 1,300 Shares 65,000      Paid-in Capital in Excess of Stated Value 2,600 67,600   Total...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct a cash flow statement for the year ended Dec 31, 2008. Note that this company has also paid dividends on the common stock, but you need to find out how much by yourself. Hint: take a look at retained earnings. The company had no preferred stock (50% of exam grade) BALANCE SHEET ASSETS 2007 2008 Cash 45,000 50,000 Marketable Securities 275,000 160,000 Accounts Receivable...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct a cash flow statement for the year ended Dec 31, 2008. Note that this company has also paid dividends on the common stock, but you need to find out how much by yourself. Hint: take a look at retained earnings. The company had no preferred stock (50% of exam grade) BALANCE SHEET ASSETS 2007 2008 Cash 45,000 50,000 Marketable Securities 275,000 160,000 Accounts Receivable...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017:    2018 2017...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017:    2018 2017 Cash $ 96,245 $ 33,155 Available-for-sale debt securities (not cash equivalents) 24,000 102,000 Accounts receivable 97,000 83,550 Inventory 182,000 160,300 Prepaid insurance 3,030 3,700 Land, buildings, and equipment 1,284,000 1,142,000 Accumulated depreciation (627,000 ) (589,000 ) Total assets $ 1,059,275 $ 935,705 Accounts payable $ 91,640 $ 165,670 Salaries payable 26,800 33,000 Notes payable (current) 40,300 92,000 Bonds payable 217,000 0 Common stock 300,000...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017: ​ 2018 2017...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017: ​ 2018 2017 Cash $77,375 $22,955 Available-for-sale debt securities ​ ​ (not cash equivalents) 15,500 85,000 Accounts receivable 80,000 68,250 Inventory 165,000 145,000 Prepaid insurance 1,500 2,000 Land, buildings, and equipment 1,250,000 1,125,000 Accumulated depreciation (610,000) (572,000) Total assets $979,375 $876,205 Accounts payable $76,340 $148,670 Salaries payable 20,000 24,500 Notes payable (current) 25,000 75,000 Bonds payable 200,000 0 Common stock 300,000 300,000 Retained earnings 358,035 328,035 Total...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017:    2018 2017...
The Murdock Corporation reported the following balance sheet data for 2018 and 2017:    2018 2017 Cash $ 82,925 $ 25,955 Available-for-sale debt securities (not cash equivalents) 18,000 90,000 Accounts receivable 85,000 72,750 Inventory 170,000 149,500 Prepaid insurance 1,950 2,500 Land, buildings, and equipment 1,260,000 1,130,000 Accumulated depreciation (615,000 ) (577,000 ) Total assets $ 1,002,875 $ 893,705 Accounts payable $ 80,840 $ 153,670 Salaries payable 22,000 27,000 Notes payable (current) 29,500 80,000 Bonds payable 205,000 0 Common stock 300,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT