In: Accounting
Blossom, Inc., is a small company that manufactures three
versions of patio tables. Unit information for its products
follows:
Table A | Table B | Table C | |||||||
Sales price | $ | 45 | $ | 49 | $ | 63 | |||
Direct materials | 8 | 9 | 10 | ||||||
Direct labor | 1 | 3 | 7 | ||||||
Variable manufacturing overhead | 3 | 3 | 3 | ||||||
Fixed manufacturing overhead | 4 | 4 | 4 | ||||||
Required number of labor hours | 0.50 | 0.50 | 1.00 | ||||||
Required number of machine hours | 4.00 | 2.50 | 2.00 | ||||||
Blossom has determined that it can sell a limited number of each
table in the upcoming year. Expected demand for each model
follows:
Table A | 50,000 | units | |
Table B | 30,000 | units | |
Table C | 20,000 | units | |
Required:
1. Suppose that direct labor hours has been identified as
the bottleneck resource. Determine how Blossom should prioritize
production by rank ordering the products from 1 to 3.
2. If Blossom has only 45,000 direct labor hours
available, calculate the number of units of each table that Blossom
should produce to maximize its profit.
3. Suppose that the number of machine hours has
been identified as the most constrained resource. Determine how
Blossom should prioritize production by rank ordering the products
from 1 to 3.
4. If Blossom has only 237,000 machine hours
available, calculate the number of units of each table that Blossom
should produce to maximize its profit.
I am really stuck on this problem, especially on Req 4. If there could be an explanation of how you got your answers that would be so helpful!
1)
A | B | C | |
Sales price [A] | 45 | 49 | 63 |
less:variable expense | |||
Direct material | 8 | 9 | 10 |
Direct labor | 1 | 3 | 7 |
Variable manufacturing overhead | 3 | 3 | 3 |
Total variable cost [B] | (12) | (15) | (20) |
contribution margin [A-B] | 33 | 34 | 43 |
Direct labor hours per unit | .50 | .50 | 1 |
Contribution per DLH | 33/.50 =$ 66 | 34/.50= 68 | 43/1=43 |
Ranking based on highest contribution per DLH (Constraint resoruce) | 2 | 1 | 3 |
2)
Product | Number of Units of each product | Hours used (units produced*hours per unit) | Hours available (Hours available-hours used) |
B | 30000 | 30000*.50=15000 | 45000-15000= 30000 |
A | 50000 | 50000*.50=25000 | 30000-25000=5000 |
C | 5000 | 5000 | 0 |
For product C ,manufacturing of 20000 units requires 20000*1 = 20000Direct labor hours however only 5000hours are available .Thus hours used for manufacturing of product C is only 5000 Hours so unit manufactured = 5000 hours /1 hour per unit = 5000 units
Units produced | |
A | 50000 |
B | 30000 |
C | 5000 |
3)
A | B | C | |
Sales price [A] | 45 | 49 | 63 |
less:variable expense | |||
Direct material | 8 | 9 | 10 |
Direct labor | 1 | 3 | 7 |
Variable manufacturing overhead | 3 | 3 | 3 |
Total variable cost [B] | (12) | (15) | (20) |
contribution margin [A-B] | 33 | 34 | 43 |
machine hours per unit | 4 | 2.5 | 2 |
Contribution per MH | 33/4=8.25 | 34/2.5=13.6 | 43/2=21.5 |
Ranking based on highest contribution per MH(Constraint resoruce) | 3 | 2 | 1 |
4)
Product | Number of Units of each product | Hours used (units produced*hours per unit) | Hours available (Hours available-hours used) |
C | 20000 | 20000*2=40000 | 237000-40000= 197000 |
B | 30000 | 30000*2.5= 75000 | 197000-75000= 122000 |
A | 30500 | 122000 | 0 |
For product A ,manufacturing of 50000 units requires 50000*4 = 200000 machine hours however only 122000hours are available .Thus hours used for manufacturing of product A is only 122000 Hours so unit manufactured = 122000 hours /4hour per unit = 30500units
Units produced | |
A | 30500 |
B | 30000 |
C | 20000 |