In: Finance
Derek borrows $310,516.00 to buy a house. He has a 30-year mortgage with a rate of 4.82%. After making 90.00 payments, how much does he owe on the mortgage?
First we need to calculate the monthly payments:
We are given the following information:
| Monthly Payment | PMT | To be calculated |
| Rate of interest | r | 4.82% |
| Number of years | n | 30.00 |
| Monthly | frequency | 12.00 |
| Loan amount | PV | 310516.00 |
We need to solve the following equation to arrive at the required PMT:

So the PMT is 1632.93
Now we need to create an amortization schedule:

Opening balance = previous year's closing balance
Closing balance = Opening balance+Loan-Principal repayment
PMT is calculated as per the above formula
Interest = 0.0482 /12 x opening balance
Principal repayment = PMT - Interest
So after 90 payments the closing balance
is $268,800.21