Question

In: Finance

Derek borrows $314,250.00 to buy a house. He has a 30-year mortgage with a rate of...

Derek borrows $314,250.00 to buy a house. He has a 30-year mortgage with a rate of 5.21%. After making 83.00 payments, how much does he owe on the mortgage? (rounded to 2 decimal places)

Solutions

Expert Solution

First of all we will calculate monthly payments for 30 years at the rate of (5.21/12 = 0.4341% per month)

Total monthly payments = 30*12 = 360

Present Value annuity factor 0.4341% , 360 months = 181.9242

Monthly Instalments on loan = 314250 / 181.9242 = 1727.36

Calculation of outstanding after 83 Months

Month Opening Outstanding Interest @ 0.4341% Instalment Closing Outstanding
1 314,250.00 1,364.16 1,727.36 313,886.80
2 313,886.80 1,362.58 1,727.36 313,522.02
3 313,522.02 1,361.00 1,727.36 313,155.66
4 313,155.66 1,359.41 1,727.36 312,787.71
5 312,787.71 1,357.81 1,727.36 312,418.16
6 312,418.16 1,356.21 1,727.36 312,047.01
7 312,047.01 1,354.60 1,727.36 311,674.24
8 311,674.24 1,352.98 1,727.36 311,299.86
9 311,299.86 1,351.35 1,727.36 310,923.86
10 310,923.86 1,349.72 1,727.36 310,546.22
11 310,546.22 1,348.08 1,727.36 310,166.94
12 310,166.94 1,346.43 1,727.36 309,786.01
13 309,786.01 1,344.78 1,727.36 309,403.43
14 309,403.43 1,343.12 1,727.36 309,019.19
15 309,019.19 1,341.45 1,727.36 308,633.28
16 308,633.28 1,339.78 1,727.36 308,245.70
17 308,245.70 1,338.09 1,727.36 307,856.44
18 307,856.44 1,336.40 1,727.36 307,465.48
19 307,465.48 1,334.71 1,727.36 307,072.83
20 307,072.83 1,333.00 1,727.36 306,678.47
21 306,678.47 1,331.29 1,727.36 306,282.40
22 306,282.40 1,329.57 1,727.36 305,884.62
23 305,884.62 1,327.85 1,727.36 305,485.10
24 305,485.10 1,326.11 1,727.36 305,083.85
25 305,083.85 1,324.37 1,727.36 304,680.86
26 304,680.86 1,322.62 1,727.36 304,276.12
27 304,276.12 1,320.86 1,727.36 303,869.62
28 303,869.62 1,319.10 1,727.36 303,461.36
29 303,461.36 1,317.33 1,727.36 303,051.33
30 303,051.33 1,315.55 1,727.36 302,639.51
31 302,639.51 1,313.76 1,727.36 302,225.91
32 302,225.91 1,311.96 1,727.36 301,810.51
33 301,810.51 1,310.16 1,727.36 301,393.31
34 301,393.31 1,308.35 1,727.36 300,974.30
35 300,974.30 1,306.53 1,727.36 300,553.47
36 300,553.47 1,304.70 1,727.36 300,130.81
37 300,130.81 1,302.87 1,727.36 299,706.32
38 299,706.32 1,301.03 1,727.36 299,279.99
39 299,279.99 1,299.17 1,727.36 298,851.80
40 298,851.80 1,297.32 1,727.36 298,421.76
41 298,421.76 1,295.45 1,727.36 297,989.84
42 297,989.84 1,293.57 1,727.36 297,556.06
43 297,556.06 1,291.69 1,727.36 297,120.39
44 297,120.39 1,289.80 1,727.36 296,682.83
45 296,682.83 1,287.90 1,727.36 296,243.37
46 296,243.37 1,285.99 1,727.36 295,802.00
47 295,802.00 1,284.08 1,727.36 295,358.72
48 295,358.72 1,282.15 1,727.36 294,913.51
49 294,913.51 1,280.22 1,727.36 294,466.37
50 294,466.37 1,278.28 1,727.36 294,017.29
51 294,017.29 1,276.33 1,727.36 293,566.26
52 293,566.26 1,274.37 1,727.36 293,113.27
53 293,113.27 1,272.40 1,727.36 292,658.31
54 292,658.31 1,270.43 1,727.36 292,201.38
55 292,201.38 1,268.45 1,727.36 291,742.47
56 291,742.47 1,266.45 1,727.36 291,281.56
57 291,281.56 1,264.45 1,727.36 290,818.66
58 290,818.66 1,262.44 1,727.36 290,353.74
59 290,353.74 1,260.43 1,727.36 289,886.81
60 289,886.81 1,258.40 1,727.36 289,417.84
61 289,417.84 1,256.36 1,727.36 288,946.85
62 288,946.85 1,254.32 1,727.36 288,473.81
63 288,473.81 1,252.26 1,727.36 287,998.71
64 287,998.71 1,250.20 1,727.36 287,521.55
65 287,521.55 1,248.13 1,727.36 287,042.32
66 287,042.32 1,246.05 1,727.36 286,561.01
67 286,561.01 1,243.96 1,727.36 286,077.62
68 286,077.62 1,241.86 1,727.36 285,592.12
69 285,592.12 1,239.76 1,727.36 285,104.51
70 285,104.51 1,237.64 1,727.36 284,614.79
71 284,614.79 1,235.51 1,727.36 284,122.95
72 284,122.95 1,233.38 1,727.36 283,628.96
73 283,628.96 1,231.23 1,727.36 283,132.84
74 283,132.84 1,229.08 1,727.36 282,634.56
75 282,634.56 1,226.92 1,727.36 282,134.11
76 282,134.11 1,224.74 1,727.36 281,631.50
77 281,631.50 1,222.56 1,727.36 281,126.70
78 281,126.70 1,220.37 1,727.36 280,619.71
79 280,619.71 1,218.17 1,727.36 280,110.52
80 280,110.52 1,215.96 1,727.36 279,599.12
81 279,599.12 1,213.74 1,727.36 279,085.50
82 279,085.50 1,211.51 1,727.36 278,569.65
83 278,569.65 1,209.27 1,727.36 278,051.56

Outstanding after 83 months = 278051.56


Related Solutions

Derek borrows $327,651.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $327,651.00 to buy a house. He has a 30-year mortgage with a rate of 5.94%. After making 134.00 payments, how much does he owe on the mortgage?
Derek borrows $290,341.00 to buy a house. He has a 30 year mortgage with a rate...
Derek borrows $290,341.00 to buy a house. He has a 30 year mortgage with a rate of 4.09%. After making 86 payments, how much does he owe on the mortgage?
Derek borrows $290,132.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $290,132.00 to buy a house. He has a 30-year mortgage with a rate of 5.93%. After making 138.00 payments, how much does he owe on the mortgage? Answer format: Currency: Round to: 2 decimal places. Assume a bank offers an effective annual rate of 6.14%. If compounding is monthly what is the APR? Answer format: Percentage Round to: 4 decimal places (Example: 9.2434%, % sign required. Will accept decimal format rounded to 6 decimal places (ex: 0.092434)) A...
Derek borrows $299,744.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $299,744.00 to buy a house. He has a 30-year mortgage with a rate of 5.62%. After making 81.00 payments, how much does he owe on the mortgage? Answer format: Currency: Round to: 2 decimal places.
Derek borrows $256,452.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $256,452.00 to buy a house. He has a 30-year mortgage with a rate of 4.58%. The monthly mortgage payment is $________. Derek borrows $283,432.00 to buy a house. He has a 30-year mortgage with a rate of 4.68%. After making 87.00 payments, how much does he owe on the mortgage? A bank offers 6.00% on savings accounts. What is the effective annual rate if interest is compounded quarterly?
Derek borrows $276,041.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $276,041.00 to buy a house. He has a 30-year mortgage with a rate of 4.03%. The monthly mortgage payment is $________. Answer format: Currency: Round to: 2 decimal places. Suppose you deposit $1,104.00 into an account 6.00 years from today. Exactly 14.00 years from today the account is worth $1,476.00. What was the account's interest rate? Answer format: Percentage Round to: 3 decimal places (Example: 9.243%, % sign required. Will accept decimal format rounded to 5 decimal places...
Derek borrows $294,313.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $294,313.00 to buy a house. He has a 30-year mortgage with a rate of 5.87%. After making 126.00 payments, how much does he owe on the mortgage? Derek borrows $42,453.00 to buy a car. He will make monthly payments for 6 years. The car loan has an interest rate of 6.33%. What will the payments be? Derek borrows $33,200.00 to buy a car. He will make monthly payments for 6 years. The car loan has an interest rate...
Derek borrows $343,539.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $343,539.00 to buy a house. He has a 30-year mortgage with a rate of 5.68%. After making 107.00 payments, how much does he owe on the mortgage?
Derek borrows $310,516.00 to buy a house. He has a 30-year mortgage with a rate of...
Derek borrows $310,516.00 to buy a house. He has a 30-year mortgage with a rate of 4.82%. After making 90.00 payments, how much does he owe on the mortgage?
1. Derek borrows $263,106.00 to buy a house. He has a 30-year mortgage with a rate...
1. Derek borrows $263,106.00 to buy a house. He has a 30-year mortgage with a rate of 4.65%. After making 113.00 payments, how much does he owe on the mortgage? 2. Derek borrows $36,439.00 to buy a car. He will make monthly payments for 6 years. The car loan has an interest rate of 5.76%. What will the payments be?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT