In: Accounting
Balance sheet data for Alvarez Company on December 31, the end of two recent fiscal years, follow:
1 |
Current Year |
Previous Year |
|
2 |
Current assets |
$1,262,500.00 |
$955,500.00 |
3 |
Property, plant, and equipment |
2,878,500.00 |
3,185,000.00 |
4 |
Intangible assets |
909,000.00 |
409,500.00 |
5 |
Current liabilities |
858,500.00 |
728,000.00 |
6 |
Long-term liabilities |
1,464,500.00 |
1,729,000.00 |
7 |
Common stock |
505,000.00 |
455,000.00 |
8 |
Retained earnings |
2,222,000.00 |
1,638,000.00 |
Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders’ equity item as a percent of the total liabilities and stockholders’ equity.
Balance Sheet
Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders’ equity item as a percent of the total liabilities and stockholders’ equity.
Alvaraz Company |
Comparative Balance Sheet |
For the Years Ended December 31 |
1 |
Current Year |
Current Year |
Previous Year |
Previous Year |
|
2 |
Amount |
Percent |
Amount |
Percent |
|
3 |
Current assets |
$1,262,500.00 |
$955,500.00 |
||
4 |
Property, plant, and equipment |
2,878,500.00 |
3,185,000.00 |
||
5 |
Intangible assets |
909,000.00 |
409,500.00 |
||
6 |
Total assets |
$5,050,000.00 |
$4,550,000.00 |
||
7 |
Current liabilities |
$858,500.00 |
$728,000.00 |
||
8 |
Long-term liabilities |
1,464,500.00 |
1,729,000.00 |
||
9 |
Common stock |
505,000.00 |
455,000.00 |
||
10 |
Retained earnings |
2,222,000.00 |
1,638,000.00 |
||
11 |
Total liabilities and stockholders’ equity |
$5,050,000.00 |
$4,550,000.00 |
Alvaraz company | ||||
Comparative balancehseet | ||||
For year ended December 31 | ||||
Current year amount | Current year percent | Previous year amount | Previous year percent | |
Cuurent assets | $ 1,262,500.00 | 25% | $ 955,500.00 | 21% |
Property,plant & Equipment | $ 2,878,500.00 | 57% | $ 3,185,000.00 | 70% |
Intangible assets | $ 909,000.00 | 18% | $ 409,500.00 | 9% |
Total assets | $ 5,050,000.00 | 100% | $ 4,550,000.00 | 100% |
Current liabilities | $ 858,500.00 | 17% | $ 728,000.00 | 16% |
Long term liabilities | $ 1,464,500.00 | 29% | $ 1,729,000.00 | 38% |
Common stock | $ 505,000.00 | 10% | $ 455,000.00 | 10% |
Retained earnings | $ 2,222,000.00 | 44% | $ 1,638,000.00 | 36% |
Total liability and shareholder equity | $ 5,050,000.00 | 100% | $ 4,550,000.00 | 100% |
Percentage of Assets is calculated as follows
Dividing current year amount by total assets amount
Current asset current year percent=$1,262,500/5,050,000=25%
Same is done whith all other assets item for previous and current year items.
Percentage of laibilities and shareholder equity item is calculated as follows
Dividing current year amount by total liability and shareholder equity amount.
Curent year percent current laibilities=$858,500/5,050,500=17%
Same is done with all other laibility and shareholder equity item for current eyar and previosu years.