Question

2.

Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.

TIGER ENTERPRISES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Sales revenue								$	7,960
Operating expenses:
Cost of goods sold		$	3,520
Depreciation expense			400
Insurance expense			260
General and administrative expense			1,960
Total operating expenses									6,140
Income before income taxes									1,820
Income tax expense									(760	)
Net income								$	1,060
Balance Sheet Information ($ in thousands)	Dec. 31,2021						Dec. 31, 2020
Assets:
Cash		$	460					$	360
Accounts receivable			910						990
Inventory			800						760
Prepaid insurance			130						100
Equipment			2,900						2,600
Less: Accumulated depreciation			(1,160	)					(760	)
Total assets		$	4,040					$	4,050
Liabilities and Shareholders' Equity:
Accounts payable		$	460					$	520
Accrued liabilities (for general & administrative expense)			460						560
Income taxes payable			360						310
Notes payable (due 12/31/2022)			960						760
Common stock			1,060						960
Retained earnings			740						940
Total liabilities and shareholders' equity		$	4,040					$	4,050

Required:
Prepare the cash flows from operating activities section of Tiger's 2021 statement of cash flows using the direct method. Assume that all purchases and sales of inventory are on account, and that there are no anticipated bad debts for accounts receivable. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)

Answer 1

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Working 1 Cash Received from sale to customer	Accounts Receivable
	Debit		Credit
	Beginning Balance	$           990	Cash Received	$        8,040
	Sales	$        7,960
	Ending Balance	$           910
Working 2 Cash Paid to acquire inventory	Accounts Payable
	Debit		Credit
	Cash Paid	$        3,620	Beginning Balance	$           520
			Purchases	$        3,560
			Ending Balance	$           460
	Inventory
	Debit		Credit
	Beginning Balance	$           760	Cost of Goods Sold	$        3,520
	Purchase	$        3,560
	Ending Balance	$           800
Working 3 General and Admin Expense	Wages Payable
	Debit		Credit
	Cash Paid	$        2,060	Beginning Balance	$           560
			General and Admin Exp	$        1,960
			Ending Balance	$           460
Working 4 Insurance	Prepaid Insurance
	Debit		Credit
	Beginning Balance	$           100	Insurance Expense	$           260
	Cash Paid	$           290
	Ending Balance	$           130
Working 5 Income Tax	Income Tax Payable
	Debit		Credit
	Cash Paid	$           710	Beginning Balance	$           310
			Income Tax Expense	$           760
			Ending Balance	$           360
Direct Method to prepare the cash provided or used from operating activities
Cash flows from operating activities
Cash received from customers			$                                           8,040
Cash paid to suppliers		$        3,620
cash Paid for General Admin		$        2,060
Cash paid for Insurance		$           290
Cash paid for taxes		$           710	$                                         -6,680
Net cash provided by operating activities			$                                           1,360