Question

In: Accounting

Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...

Direct Materials Purchases Budget

FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following:

Practice Balls Match Balls
Units Selling Price Units Selling Price
January 41,000 $8.80 6,800 $16.30
February 55,000 $8.80 7,900 $16.30
March 80,000 $8.80 12,000 $16.30
April 110,000 $8.80 16,000 $16.30

FlashKick requires ending inventory of product to equal 20 percent of the next month’s unit sales. Beginning inventory in January was 8,200 practice soccer balls and 1,360 match soccer balls.

Every practice ball requires 0.7 square yard of polyvinyl chloride panels, one bladder with valve (to fill with air), and 2 ounces of glue. FlashKick’s policy is that 20 percent of the following month’s production needs for raw materials be in ending inventory. Beginning inventory in January for all raw materials met this requirement.

Required:

Construct a direct materials purchases budget for each type of raw materials for the practice ball line for January and February of the coming year. If required, round your answers to the nearest cent.

Direct materials purchases budget for polyvinyl chloride panels:

FlashKick Company
Direct Materials Purchases Budget - Polyvinyl Chloride Panels
For January and February
Polyvinyl chloride panels: January February
Units produced
Direct materials for production
Total needed
Direct materials purchases

Direct materials purchases budget for bladder and valve:

FlashKick Company
Direct Materials Purchases Budget - Bladder and Valve
For January and February
Bladder and valve: January February
Units produced
Direct materials for production
Total needed
Direct materials purchases

Direct materials purchases budget for glue:

FlashKick Company
Direct Materials Purchases Budget - Glue
For January and February
Glue: January February
Units produced
Direct materials for production
Total needed
Direct materials purchases

Solutions

Expert Solution

Solution:

For preparing direct material purchase budget, we first need to calculate Production needed:

Formula to derive above value:

Now, below are the required Direct material Purchase budget:

Formula to derive above figures:


Related Solutions

Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 43,000 $8.85 6,400 $17.40 February 60,000 $8.85 8,000 $17.40...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 41,000 $8.80 6,800 $16.30 February 55,000 $8.80 7,900 $16.30...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 50,000 $8.75 7,000 $16.00 February 58,000 $8.75 7,500 $16.00...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 41,000 $8.70 6,800 $16.20 February 57,000 $8.70 8,400 $16.20...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following:    Practice Balls Match Balls Units Selling Price Units Selling Price January    48,000 $8.55 6,000 $16.00 February 61,000 $8.55...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 50,000 $8.75 7,000 $16.00 February 58,000 $8.75 7,500 $16.00...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 46,000 $8.95 6,200 $16.30 February 57,000 $8.95 8,000 $16.30...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 50,000 $8.75 7,000 $16.00 February 58,000 $8.75 7,500 $16.00...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: Practice Balls Match Balls Units Selling Price Units Selling Price January 45,000 $8.60 6,900 $17.00 February 58,000 $8.60 7,700 $17.00...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in...
Direct Materials Purchases Budget FlashKick Company manufactures and sells soccer balls for teams of children in elementary and high school. FlashKick’s best-selling lines are the practice ball line (durable soccer balls for training and practice) and the match ball line (high-performance soccer balls used in games). In the first four months of next year, FlashKick expects to sell the following: ___________________Practice Balls____________________________ Match Balls ____________Units ______________Selling Price_______________ Units________________ Selling Price January _____45,000_______________ $8.95__________________ 6,100_________________ $17.40 February _____63,000______________ $8.95___________________ 8,400________________ $17.40...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT