In: Accounting
During the current year, Austin Enterprise shareholders invested $8,000 in the business. Assume the Austin's retained earning at the beginning of the year was $68,000, Based on the following end-of-year data, prepare a Retained Earning Statement for Austin Enterprises for the year ended December 31.
| Austin Enterprises | ||
| Selected Financial Data | ||
| For the Year Ended December 31 | ||
|
|
Adjusted Trial Balance |
|
|
Account Title |
Debit |
Credit |
| Cash |
26,500 |
|
| Accounts Receivable |
7,000 |
|
| Supplies |
1,000 |
|
| Equipment |
18,500 |
|
| Accumulated Depr.—Equip. |
5,000 |
|
| Accounts Payable |
11,000 |
|
| Wages Payable |
1,000 |
|
| Common Stock |
6,000 |
|
| Dividends |
2,000 |
|
| Fees Earned |
59,500 |
|
| Wages Expense |
19,000 |
|
| Rent Expense |
7,000 |
|
| Depreciation Expense |
3,500 |
______ |
Preparation of Retained Earning Statement for Austin Enterprises for the year ended December 31
| Austin Enterprises | ||
| Income Statement | ||
| For the Year Ended December 31 | ||
| Partricular | Amount ($) | Amount ($) |
| Revenues | ||
| Fees Earned | 59,500 | |
| Expenses | ||
| Wages Expenses | 19,000 | |
| Rent Expenses | 7,000 | |
| Depreciation Expense | 3,500 | |
| Total Expenses | 29,500 | |
| Net Income | 30,000 |
| Austin Enterprises | ||
| Retained Earning Statement | ||
| For the Year Ended December 31 | ||
| Partricular | Amount ($) | Amount ($) |
| Retained Earning at the Beginning of the year | 68,000 | |
| Add : Net Income | 30,000 | 30,000 |
| 98,000 | ||
| Less : Dividends | 2,000 | |
| Retained Earning | 96,000 | |