Question

In: Accounting

The following facts pertain to a non-cancelable lease agreement between Metlock Leasing Company and Ivanhoe Company,...

The following facts pertain to a non-cancelable lease agreement between Metlock Leasing Company and Ivanhoe Company, a lessee.

Commencement date May 1, 2020
Annual lease payment due at the beginning of
   each year, beginning with May 1, 2020 $15,138.16
Bargain purchase option price at end of lease term $4,000
Lease term 5 years
Economic life of leased equipment 10 years
Lessor’s cost $50,000
Fair value of asset at May 1, 2020 $68,000
Lessor’s implicit rate 8 %
Lessee’s incremental borrowing rate 8 %


The collectibility of the lease payments by Metlock is probable.

1.Compute the amount of the lease receivable at commencement of the lease.

2.Prepare a lease amortization schedule for Metlock for the 5-year lease term.

3.Prepare the journal entries to reflect the signing of the lease agreement and to record the receipts and income related to this lease for the years 2020 and 2021. The lessor’s accounting period ends on December 31. Reversing entries are not used by Metlock.

4.Suppose the collectibility of the lease payments was not probable for Metlock. Prepare all necessary journal entries for the company in 2020

Solutions

Expert Solution

1.) Date Lease Payment & BPO Present value @8% Present Value
01-05-2020                                          15,138.16 1                        15,138
01-05-2021                                          15,138.16                   0.92593                        14,017
01-05-2022                                          15,138.16                   0.85734                        12,979
01-05-2023                                          15,138.16                   0.79383                        12,017
01-05-2024                                          15,138.16                   0.73503                        11,127
30-04-2025                                             4,000.00                   0.68058                          2,722
Total                                          79,690.80                        68,000
Lease Receivable is $ 68,000 .
2.) Lease Amortization Schedule
Date Lease Receipts (a) Interest Income (b) Reduction in Lease Receivable c =(a-b) Lease Receivable
01-05-2020              68,000.00
01-05-2020                                          15,138.16                              -                    15,138.16              52,861.84
01-05-2021                                          15,138.16                  4,228.95                  10,909.21              41,952.63
01-05-2022                                          15,138.16                  3,356.21                  11,781.95              30,170.68
01-05-2023                                          15,138.16                  2,413.65                  12,724.51              17,446.17
01-05-2024                                          15,138.16                  1,395.69                  13,742.47                3,703.70
30-04-2025                                             4,000.00                     296.30                    3,703.70
Total                                          79,690.80               11,690.80                  68,000.00
3.) Date Particulars Debit Credit
01-05-2020 Lease Receivable               68,000.00
Cost of Goods sold               50,000.00
Sales Revenue                  68,000.00
Equipment                  50,000.00
01-05-2020 Cash               15,138.16
Lease Receivable                  15,138.16
31-12-2020 Interest Receivable                  2,819.30
Interest Income                    2,819.30
(68,000 - 15,138.16 ) x 8% x 8/12
01-05-2021 Cash               15,138.16
Lease Receivable                  10,909.21
Interest Receivable                    2,819.30
Interest Income                    1,409.65
31-12-2021 Interest Receivable                  2,237.47
Interest Income                    2,237.47
(68,000 - 15,138.16 - 10,909.21 ) x 8% x 8/12
4.) Date Particulars Debit Credit
01-05-2020 Cash               15,138.16
Deposit Liability                  15,138.16

Related Solutions

The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company, a lessee. Commencement date January 1, 2017 Annual lease payment due at the beginning of    each year, beginning with January 1, 2017 $ 116,249 Residual value of equipment at end of lease term,    guaranteed by the lessee $ 54,000 Expected residual value of equipment at end of lease term $ 49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value...
The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company,...
The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company, a lessee. Commencement Date May 1, 2017 Annual Lease Payment due at the Beginning of Each Year, Beginning with May 1, 2107 $17,225.30 Bargain purchase option price at end of lease term $4,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $55,000 Fair value of asset at May 1, 2017 $77,000 Lessor's Implicit Rate 8% Lessee's Incremental Borrowing Rate...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company, a lessee. Commencement date January 1, Annual lease payment due at the beginning of    each year, beginning with January 1, $121,506 Residual value of equipment at end of lease term,    guaranteed by the lessee $45,000 Expected residual value of equipment at end of lease term $40,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Carla Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Carla Company, a lessee. Commencement date January 1, Annual lease payment due at the beginning of    each year, beginning with January 1, $102,418 Residual value of equipment at end of lease term,    guaranteed by the lessee $55,000 Expected residual value of equipment at end of lease term $50,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company,...
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Cullumber Company, a lessee. Commencement date January 1, Annual lease payment due at the beginning of    each year, beginning with January 1, $121,506 Residual value of equipment at end of lease term,    guaranteed by the lessee $45,000 Expected residual value of equipment at end of lease term $40,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1,...
The following facts pertain to a non-cancelable lease agreement between Mooney Leasing Company and Rode Company,...
The following facts pertain to a non-cancelable lease agreement between Mooney Leasing Company and Rode Company, a lessee. Commencement date May 1, 2020 Annual lease payment due at the beginning of each year, beginning with May 1, 2020 $20,471.94 Bargain purchase option price at end of lease term $4,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2020 $91,000 Lessor’s implicit rate 8 % Lessee’s incremental borrowing...
Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and...
Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company, a lessee. Commencement date May 1, 2020 Annual lease payment due at the beginning of    each year, beginning with May 1, 2020 $17,865.02 Bargain purchase option price at end of lease term $7,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2020 $85,000 Lessor’s implicit rate 6 % Lessee’s...
Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and...
Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company, a lessee. Commencement date May 1, 2020 Annual lease payment due at the beginning of    each year, beginning with May 1, 2020 $17,865.02 Bargain purchase option price at end of lease term $7,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2020 $85,000 Lessor’s implicit rate 6 % Lessee’s...
The following facts pertain to a non-cancelable lease agreement between Carla Vista Leasing Company and Tamarisk...
The following facts pertain to a non-cancelable lease agreement between Carla Vista Leasing Company and Tamarisk Company, a lessee. Commencement date May 1, 2017 Annual lease payment due at the beginning of each year, beginning with May 1, 2017 $17,865.02 Bargain purchase option price at end of lease term $7,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2017 $85,000 Lessor’s implicit rate 6 % Lessee’s incremental...
Assume that the following facts pertain to a non-cancelable lease agreement between Fifth-Third Leasing Company and...
Assume that the following facts pertain to a non-cancelable lease agreement between Fifth-Third Leasing Company and Bob Evans Farms, a Lessee. Inception date January 1, 2017 Residual value of equipment at end of lease term, guaranteed by the lessee $50,000 Lease term 6 years Economic life of leased equipment 8 years Fair value of asset at January 1, 2017 $400,000 Lessor’s implicit rate 10% Lessee’s incremental borrowing rate 12% The lessee assumes responsibility for all executory costs, which are expected...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT