In: Accounting
Camera Crawlers manufactures picture frames. Sales for December are expected to be 10,000 units of various sizes. Historically, the average frame requires four metres of framing, two square metre of glass, and four square metres of backing. Beginning inventory includes 1200 metre of framing, 800 square metres of glass, and 600 square metres of backing. Current prices are $1.00 per metre of framing, $5.00 per square metre of glass, and $3.00 per square metre of backing. Ending inventory should be 150% of beginning inventory. Purchases are paid for in the month acquired.
5
Required:
(10 marks)
--Requirement [a]
Working | Framing | Glass | Backing | |
A | Expected sales | 10,000 | 10,000 | 10,000 |
B | Requirement per unit | 4 | 2 | 4 |
C = A x B | Total requirement [square feet] | 40,000 | 20,000 | 40,000 |
D | Beginning Inventory available | 1,200 | 800 | 600 |
E = D x 150% | Ending inventory desired | 1,800 | 1,200 | 900 |
F = C + E - D | Quantity to be purchased | 40,600 | 20,400 | 40,300 |
--Requirement [b]
Working | Framing | Glass | Backing | TOTAL | |
A | Quantity to be purchased | 40,600 | 20,400 | 40,300 | |
B | Price per unit | $ 1.00 | $ 5.00 | $ 3.00 | |
C = A x B | Total cost of purchase | $ 40,600.00 | $ 102,000.00 | $ 120,900.00 | $ 263,500.00 |