In: Accounting
The comparative balance sheets for Metlock, Inc. as of December 31 are presented below. Metlock, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 66,640 $ 44,100 Accounts receivable 49,000 56,840 Inventory 148,421 139,160 Prepaid expenses 14,974 20,580 Land 142,100 127,400 Buildings 196,000 196,000 Accumulated depreciation—buildings (58,800 ) (39,200 ) Equipment 220,500 151,900 Accumulated depreciation—equipment (44,100 ) (34,300 ) Total $734,735 $662,480 Liabilities and Stockholders’ Equity Accounts payable $ 43,835 $ 35,280 Bonds payable 294,000 294,000 Common stock, $1 par 196,000 156,800 Retained earnings 200,900 176,400 Total $734,735 $662,480 Additional information: 1. Operating expenses include depreciation expense of $41,160 ($19,600 of depreciation expense for buildings and $21,560 for equipment). 2. Land was sold for cash at book value. 3. Cash dividends of $11,760 were paid. 4. Net income for 2022 was $36,260. 5. Equipment was purchased for $90,160 cash. In addition, equipment costing $21,560 with a book value of $9,800 was sold for $7,840 cash. 6. 39,200 shares of $1 par value common stock were issued in exchange for land with a fair value of $39,200. Prepare a statement of cash flows for the year ended December 31, 2022, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)