Question

In: Accounting

The following data have been extracted from the records of Puzzle, Inc.: February August Production level,...

The following data have been extracted from the records of Puzzle, Inc.:

February August
Production level, in units 11,800 25,960
Variable costs $ 33,040 $ ?
Fixed costs ? 32,500
Mixed costs 29,120 ?
Total costs $ 94,660 $ 161,212

Required:

a. Calculate the missing costs. (Do not round intermediate calculations.)

b. Calculate the cost formula for mixed cost using the high-low method. (Do not round intermediate calculations. Round "Variable cost" to 2 decimal places.)

cost formula _____ + _____ per unit

c. Calculate the total cost that would be incurred for the production of 16,949 units. (Do not round intermediate calculations.)

Total cost ____

d. Identify the two key cost behavior assumptions made in the calculation of your answer to part c.

cost behavior pattern is ____ relevant range ____

Solutions

Expert Solution

Answer a.

February:

Production level = 11,800 units

Variable Costs = $33,040
Variable Costs per unit = $33,040 / 11,800
Variable Costs per unit = $2.80

Fixed Costs = $32,500

Mixed Costs = $29,120

August:

Production level = 25,960 units

Variable Costs per unit = $2.80
Variable Costs = $2.80 * 25,960
Variable Costs = $72,688

Fixed Costs = $32,500

Mixed Costs = Total Costs - Variable Costs - Fixed Costs
Mixed Costs = $161,212 - $72,688 - $32,500
Mixed Costs = $56,024

Answer b.

Mixed Costs:

Variable Cost per unit = (Mixed Costs, August - Mixed Costs, February) / (Production level, August - Production level, February)
Variable Cost per unit = ($56,024 - $29,120) / (25,960 - 11,800)
Variable Cost per unit = $1.90

Fixed Costs = Mixed Costs, August - Variable Cost per unit * Production level, August
Fixed Costs = $56,024 - $1.90 * 25,960
Fixed Costs = $6,700

Cost Formula = $6,700 + $1.90 per unit

Answer c.

Variable Cost per unit = $2.80 + $1.90
Variable Cost per unit = $4.70

Fixed Costs = $32,500 + $6,700
Fixed Costs = $39,200

Total Cost for 16,949 units = $39,200 + $4.70 * 16,949
Total Cost for 16,949 units = $118,860

Answer d.

Cost behaviour pattern is linear. Relevant range does not change.


Related Solutions

The following balances have been extracted from the records of Pam Goal’s business as at 30th...
The following balances have been extracted from the records of Pam Goal’s business as at 30th July 2020. Pam’s business is called “Honeypot” and she sells cakes and confectionery from a small high street shop. RM Bank overdraft 2,100 Cash 450 Land and building 20,900 Account receivable - Sharon Evans 700 Account payable - Baking Bliss 1,100 Account receivable - Archie Eel 500 Capital account 20,150 Inventory at cost 1,200 Account payable - Sweet Things 400 The following transactions occurred...
The following data has been extracted from the records of PURPLE plc at 31 March 2001;...
The following data has been extracted from the records of PURPLE plc at 31 March 2001; K Turnover 18,108,488 Cost of sales 16,471,616 Distribution costs 864,531 Administration expenses 1,494,228 Surplus on sale of fixed assets 11,054 Interest receivable 21,721 Losses due to seizure of imported sugar 351,890 Overdraft interest 139,001 Loan interest (Loan repayable 31 March 2009) 162,299 Corporation tax for the year 8,101 Dividends (interim 0.25p per share) 17,292 Transfer from reserves 1,389,105 You are also given the following...
The following information for July and August were extracted from the costing records of Venus CC:...
The following information for July and August were extracted from the costing records of Venus CC:                                                      July                                    August Production and sales (units)        12 000                                 10 000                                                          R                                        R Costs: Direct material                             270 000                                225 000 Direct labour                                360 000                                300 000 Factory overhead                         360 000                              331 500 Marketing expenses                     93 000                               87 000 Administrative expenses             153 000                               144 000 At the beginning of September it was estimated that production for...
The following accounts and account balances have been extracted from the accounting records of Catalina’s Guatemalan...
The following accounts and account balances have been extracted from the accounting records of Catalina’s Guatemalan Antiques, Inc at December 31, 2009. Balance Unearned rent revenue $ 15,500 Buildings 250,000 Inventory 7,500 Bonds payable (due in 2012) 200,000 Accounts payable 27,500 Note payable to bank due in 90 days 50,000 Retained Earnings (ending) 85,000 Premium on common stock (paid-in capital in excess of par) 75,000 Investment in stock of another company; intent is to hold long-term 50,000 Accounts receivable 46,000...
The following information has been extracted from Universal Inc.’s financial records for its first year of...
The following information has been extracted from Universal Inc.’s financial records for its first year of operations: Units produced                         10,000             Beg. Finished Goods Inventory          0 Units sold                                     7,000             Sales Price per Unit                      $100 Variable costs per unit:                                   Fixed costs for year: Direct Materials          $8                    Overhead                    $70,000 Direct Labor                9                    Marketing & Admin   30,000 Overhead                    3 Selling                        4 per unit sold Required: 1. Compute the manufacturing cost of one unit using the Variable Costing method. 2. Compute the manufacturing cost of...
Following information has been extracted from the records of four registered persons for the month of...
Following information has been extracted from the records of four registered persons for the month of February 2019: Particulars Registered Persons A B C D -------------------- Rupees -------------------- Purchases Taxable supplies from registered persons 1,500,000 1,500,000 - - Taxable supplies from un-registered persons - - 1,500,000 1,500,000 Fixed assets (machinery) from a registered supplier - - - 2,500,000 Supplies Taxable supplies to registered persons 1,200,000 - 1,000,000 1,000,000 Exempt supplies to registered persons 300,000 800,000 Taxable supplies to un-registered persons...
The following data (in thousands of dollars) have been taken from the accounting records of the...
The following data (in thousands of dollars) have been taken from the accounting records of the Maroon Corporation for the just-completed year. Sales $1,700 Raw materials inventory, beginning $50 Raw materials inventory, ending $25 Purchases of raw materials $210 Direct labor $360 Manufacturing overhead $330 Administrative expenses $400 Selling expenses $200 Work-in-process inventory, beginning $120 Work-in-process inventory, ending $150 Finished goods inventory, beginning $80 Finished goods inventory, ending $120 Use the above data to prepare (in thousands of dollars) a...
The following trial balance has been extracted from the books and records of Carpets R Us...
The following trial balance has been extracted from the books and records of Carpets R Us Limited, a registered company, on the 30th September 2019: £ £ Premises at cost 300,000 Motor Vehicles at cost 25,000 Trade Receivables/Payables 72,000 24,320 Accumulated Depreciation on motor vehicles b/f 9,000 Inventory at 1st October 2018 52,500 Cash at bank and in hand 60,875 Debenture Interest paid 2,250 Retained profit b/f 55,250 Purchases 545,325 General expenses 20,450 Revenue 865,400 Issued ordinary shares @ £0.50...
The following information has been extracted from the financial records of Platinum Ltd and its subsidiary...
The following information has been extracted from the financial records of Platinum Ltd and its subsidiary Serum Ltd at 30 June 2017. Income statement Platinum Ltd ($) Serum Ltd ($) Sales revenue 198,000 112,000 Cost of goods sold -149,000 -102,000 Gross profit 49,000 10,000 Dividend revenue 8,000 25,000 Depreciation expense -12,000 -11,000 Other expenses -8,000 -4,000 Profit before tax 37,000 20,000 Tax expense -11,100 -6,000 Profit for the year 25,900 14,000 Retained earnings – 30 June 2016 110,000 46,000 Interim...
INVENTORY METHODS The following information has been extracted from the accounting records of FURNITURE MART in...
INVENTORY METHODS The following information has been extracted from the accounting records of FURNITURE MART in respect of basic fridge unit stocks for June 2017. Date JUNE Details No. of Units Cost per unit Total R 01 Opening inventory 5 R 1 400 7 000 07 Purchase from supplier 7 R 1 400 16 Purchase from supplier 4 R 1 500 25 Purchase from supplier 2 R 1 600 30 Sales for the month 15 --------- m Required: 1.3.1 Calculate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT