Question

In: Accounting

The following data (in thousands of dollars) have been taken from the accounting records of the...

The following data (in thousands of dollars) have been taken from the accounting records of the Maroon Corporation for the just-completed year.

Sales

$1,700

Raw materials inventory, beginning

$50

Raw materials inventory, ending

$25

Purchases of raw materials

$210

Direct labor

$360

Manufacturing overhead

$330

Administrative expenses

$400

Selling expenses

$200

Work-in-process inventory, beginning

$120

Work-in-process inventory, ending

$150

Finished goods inventory, beginning

$80

Finished goods inventory, ending

$120


Use the above data to prepare (in thousands of dollars) a schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold for the year. In addition, what is the impact on the financial statements if the ending finished goods inventory is overstated or understated?

Solutions

Expert Solution

Maroon Corporation
Schedule of Cost of Goods Manufactured
(in thousands of dollars)
Direct materials
Raw materials inventory, beginning 50
Raw materials purchases 210
Raw materials available for use 260
Less raw materials inventory, ending 25
Direct materials used 235
Direct labor 360
Manufacturing overhead 330
Total manufacturing costs 925
Add work in process inventory, beginning 120
Total cost of work in process 1045
Less work in process inventory, ending 150
Cost of goods manufactured $ 895
Maroon Corporation
Schedule of Cost of Goods Manufactured
(in thousands of dollars)
Cost of goods manufactured $ 895
Add finished goods inventory, beginning 80
Cost of goods available for sale 975
Less finished goods inventory, ending 120
Cost of goods sold $ 855

Impact on financial statements:

If ending finished goods inventory is overstated, the cost of goods sold will be understated and hence the income will be overstated.

If ending finished goods inventory is understated, the cost of goods sold will be overstated and hence the income will be understated.


Related Solutions

The following data (in thousands of dollars) have been taken from the accounting records of Larner...
The following data (in thousands of dollars) have been taken from the accounting records of Larner Corporation for the year just completed: Sales $870 Purchase of raw materials 100 Direct labour 140 Manufacturing overhead 220 Administrative expenses 150 Selling expenses 150 Raw materials inventory, beginning 50 Raw materials inventory, ending 75 Work-in-process inventory, beginning 60 Work-in-process inventory, ending 5 Finished goods inventory, beginning 120 Finished goods inventory, ending 180 Required: (a)  Prepare a schedule of cost of goods manufactured in good...
The following data (in thousands of dollars) have been taken from the accounting records of Larop...
The following data (in thousands of dollars) have been taken from the accounting records of Larop Corporation for the just completed at the year Sales ................................................................................ Purchases of raw materials ............................................. Direct labor ..................................................................... Manufacturing overhead ................................................. Administrative expenses ................................................. Selling expenses.............................................................. ended of 31 March 2018 $870 $190 $200 $230 $150 $140 Raw material Work in process Finished goods Required: Inventory at Inventory at 31.3.2017 31.3.2018 $$ 10 40 20 50 90 130 a. Prepare a Schedule of Cost...
(TCO A) The following data (in thousands of dollars) have been taken from the accounting records...
(TCO A) The following data (in thousands of dollars) have been taken from the accounting records of the Maroon Corporation for the just-completed year. Sales 1,300 Raw materials inventory, beginning 25 Raw materials inventory, ending 30 Purchases of raw materials 250 Direct labor 350 Manufacturing overhead 500 Administrative expenses 300 Selling expenses 250 Work in process inventory, beginning 150 Work in process inventory, ending 100 Finished goods inventory, beginning 80 Finished goods inventory, ending 110 Use the above data to...
The following data (in thousands of dollars) have been taken from the accounting records of Larmont...
The following data (in thousands of dollars) have been taken from the accounting records of Larmont Corporation for the year just completed: Sales $990 Purchases of raw materials* $100 Direct labour $240 Indirect labour $100 Indirect material $10 Other Factory Overhead $100 Administrative expenses $100 Selling expenses $140 Raw materials inventory, beginning* $20 Raw materials inventory, ending* $80 Work in process inventory, beginning $50 Work in process inventory, ending $30 Finished goods inventory, beginning $160 Finished goods inventory, ending $150...
The following data (in thousands of dollars) have been taken from the accounting records of Larmont...
The following data (in thousands of dollars) have been taken from the accounting records of Larmont Corporation for the year just completed: Sales $990 Purchases of raw materials* $100 Direct labour $240 Indirect labour $100 Indirect material $10 Other Factory Overhead $100 Administrative expenses $100 Selling expenses $140 Raw materials inventory, beginning* $20 Raw materials inventory, ending* $80 Work in process inventory, beginning $50 Work in process inventory, ending $30 Finished goods inventory, beginning $160 Finished goods inventory, ending $150...
The following data (in thousands of dollars) have been taken from the accounting records of Adi’s...
The following data (in thousands of dollars) have been taken from the accounting records of Adi’s Custom Shoe Company as at September 30th Sales $ 450 Purchases of raw materials $ 50 Direct Labour $ 70 Manufacturing overhead $ 60 Administrative expenses $ 80 Selling expenses $ 65 Ram materials inventory, beginning $ 20 Ram materials inventory, ending $ 20 Work in process inventory, beginning $ 30 Work in process inventory, ending $ 20 Finished goods inventory, beginning $ 45...
The following data (in thousands of dollars) have been taken from the accounting records of Karling...
The following data (in thousands of dollars) have been taken from the accounting records of Karling Corporation for the year just ended. Sales $990 Raw materials inventory, beginning $40 Raw materials inventory, ending $70 Purchases of raw materials $120 Direct labour $200 Manufacturing overhead $230 Administrative expenses $150 Selling expenses $140 Work-in-process inventory, beginning $70 Work-in-process inventory, ending $50 Finished goods inventory, beginning $120 Finished goods inventory, ending $160 1.) What was the cost of goods manufactured (finished) for the...
The following data (in thousands of dollars) have been taken from the accounting records of Larder...
The following data (in thousands of dollars) have been taken from the accounting records of Larder Corporation for the just completed year.               Sales............................................................................ $950 Purchases of raw materials............................................................................ $170 Direct labor............................................................................ $210 Manufacturing overhead............................................................................ $200 Administrative expenses............................................................................ $180 Selling expenses............................................................................ $140 Raw materials inventory, beginning............................................................................ $70 Raw materials inventory, ending............................................................................ $80 Work in process inventory, beginning............................................................................ $30 Work in process inventory, ending............................................................................ $20 Finished goods inventory, beginning............................................................................ $100 Finished goods inventory, ending............................................................................ $70 Prepare journal entries to record the...
27. The following data (in thousands of dollars) have been taken from the accounting records of...
27. The following data (in thousands of dollars) have been taken from the accounting records of Rayburn Corporation for the current year. ​ Sales $1,980 Selling expenses 280 Manufacturing overhead 460 Direct labor 400 Administrative expenses   300 Purchases of direct materials 240 Finished goods inventory, beginning 240 Finished goods inventory, ending 320 Direct materials inventory, beginning 80 Direct materials inventory, ending 140 Work in process inventory, beginning 140 Work in process inventory, ending 100 ​ Required: a. What was the...
The following data have been taken from the accounting records of Graham Corporation for the year...
The following data have been taken from the accounting records of Graham Corporation for the year ended December 31, 2019. Total manufacturing overhead costs incurred $338,000 Manufacturing overhead applied to Work in Process 345,000 Purchases of raw materials 235,000 Direct labor 135,000 Raw materials inventory - January 1, 2019 10,000 Raw materials inventory - December 31, 2019 15,000 Work in process inventory - January 1, 2019 20,000 Work in process inventory - December 31, 2019 35,000 Finished goods inventory –...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT