In: Accounting
Data below for the year ended December 31, 2018, relates to Houdini Inc., which began operations on January 1, 2018. The retail price index at the end of 2018 was 1.10.
Cost |
Retail |
|||||||||
Beginning inventory |
$ |
66,000 |
$ |
104,000 |
||||||
Net purchases |
280,000 |
420,000 |
||||||||
Net markups |
20,000 |
|||||||||
Net markdowns |
40,000 |
|||||||||
Net sales |
375,000 |
|||||||||
Required: Calculate estimated ending inventory at cost assuming Houdini uses the Dollar-Value LIFO retail method.
Estimated ending inventory
= $ 76,220
Step 1 |
Step 2 |
Step #3 |
|||||
Ending Inventory at Year end retail prices |
Ending Inventory at Year end BASE YEAR retail prices |
Inventory Layer at base year retail prices |
Inventory Layers converted to cost |
||||
$129,000 [see below] |
$117,273 |
$104,000 |
$66,000 |
[beginning] |
|||
[ 129000 / 1.1 ] |
$13,273 |
$10,220 |
[13273 x 70% x 1.10] |
||||
Total ending Inventory at dollar value LIFO retail cost |
$76,220 |
||||||
Cost |
Retail |
Cost to retail % |
|
Beginning Inventory |
$66,000 |
$104,000 |
63.462% |
Net Purchases |
$280,000 |
$420,000 |
|
Net Mark ups |
$0 |
$20,000 |
|
Net Mark downs |
($40,000) |
||
Purchases |
$280,000 |
$400,000 |
70.000% |
Goods available for sale |
$346,000 |
$504,000 |
|
Net Sales |
($375,000) |
||
Ending Inventory at Retail |
$129,000 |
||
Ending Inventory at Cost |
($76,220) |