Question

In: Accounting

Let's Get Stoned, Inc. reported the following for 2020: Net Sales                650,000 Cost of goods...

Let's Get Stoned, Inc. reported the following for 2020:
Net Sales                650,000
Cost of goods sold                247,000
Selling and administrative expenses                315,000
Unrealized holding gain - Available for sale securities                  17,000
PREPARE STATEMENT OF COMPREHENSIVE INCOME : A. ONE STEP FORMAT
B. TWO STEP FORMAT

Solutions

Expert Solution

A. ONE STEP FORMAT

Let's Get Stoned Inc.
Statement of comprehensive income for the year ended 2020
Particulars Amt. in $ Workings
Revenues & gains
Net Sales 650000 A
Unrealized holding gain-Available for sales securities 17000 B
Total Revenues & gains 667000 A+B=C
Expenses & losses
Cost of Goods sold 247000 D
Selling and administrative expenses 315000 E
Total Expenses & losses 562000 D+E=F
Net Income 105000 C-F

B.  TWO STEP FORMAT

Let's Get Stoned Inc.
Statement of comprehensive income for the year ended 2020
Particulars Amt. in $ Workings
Net Sales 650000 A
Cost of Goods sold 247000 B
Gross profit 403000 A-B=C
Operating Expense
Selling Expenses
Selling and administrative expenses 315000
Total Operating Expenses 315000 D
Operating Income 88000 C-D=E
Non operating or other
Unrealized holding gain-Available for sales securities 17000
Total non-operating income 17000 F
Net income 105000 E+F

Related Solutions

Bramble Corporation reported the following for 2020: net sales $1,222,800, cost of goods sold $734,300, selling...
Bramble Corporation reported the following for 2020: net sales $1,222,800, cost of goods sold $734,300, selling and administrative expenses $322,600, and an unrealized holding gain on available-for-sale debt securities $16,000. (a) Prepare a statement of comprehensive income using the one statement format. (Ignore income taxes and earnings per share.)
Oman industries, inc. reported sales of $1000,000 for the month and incurred variable expenses totaling $650,000...
Oman industries, inc. reported sales of $1000,000 for the month and incurred variable expenses totaling $650,000 and fixed expenses totaling $100,000. 8000 units were produced and sold during the month. what is the company's break-even in units?
Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales $ 6,170 Cost of goods sold...
Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales $ 6,170 Cost of goods sold 4,590 Depreciation 395 Earnings before interest and taxes $ 1,185 Interest paid 44 Taxable income $ 1,141 Taxes 399 Net income $ 742    Bayside, Inc. 2016 and 2017 Balance Sheets ($ in thousands) 2016 2017 2016 2017 Cash $ 145 $ 250 Accounts payable $ 1,710 $ 1,770 Accounts rec. 1,130 970 Long-term debt 880 680 Inventory 1,805 2,130 Common stock 3,380 3,350...
Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,700 Cost of goods sold...
Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,700 Cost of goods sold 7,340 Depreciation 405 Earnings before interest and taxes $ 955 Interest paid 82 Taxable income $ 873 Taxes 306 Net income $ 567    Windswept, Inc. 2016 and 2017 Balance Sheets ($ in millions) 2016 2017 2016 2017 Cash $ 150 $ 185 Accounts payable $ 1,180 $ 1,260 Accounts rec. 920 730 Long-term debt 1,000 1,265 Inventory 1,520 1,550 Common stock 3,210 2,900...
Bayside Inc. 2005 Income Statement ($ in thousands) Net sales $5,680 Less: Cost of goods sold...
Bayside Inc. 2005 Income Statement ($ in thousands) Net sales $5,680 Less: Cost of goods sold 4,060 Less: Depreciation 420 Earnings before interest and taxes 1,200 Less: Interest paid 30 Taxable Income $1,170 Less: Taxes 410 Net income $ 760 Bayside, Inc. 2004 and 2005 Balance Sheets ($ in thousands) 2004 2005 2004 2005 Cash $ 70 $ 180 Accounts payable $1,350 $1,170 Accounts rec. 980 840 Long-term debt 720 500 Inventory 1,560 1,990 Common stock 3,200 3,500 Total $2,610...
Stackhouse Industries had the following operating results for 2020: sales = $54,510; cost of goods sold...
Stackhouse Industries had the following operating results for 2020: sales = $54,510; cost of goods sold = $37,430; depreciation expense = $5,830; interest expense = $1,325; dividends paid = $2,820. At the beginning of the year, net fixed assets were $33,200, current assets were $8,300, and current liabilities were $5,553. At the end of the year, net fixed assets were $42,820, current assets were $9,395, and current liabilities were $5,870. The tax rate was 24 percent. a. What was net...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales)...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales) $ 1 comma 400 comma 000$1,400,000 Beginning Merchandise Inventory 300,000 Ending Merchandise Inventory 350,000 Calculate the average number of days that inventory was held by Kelley, Inc. during 2018. (Assume 365 days in a year. Round your intermediate calculations and final answer to two decimal places.)
OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation...
OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation $? EBIT $? Interest paid $675 Earnings before taxes $675 Taxes $400 Net income $705 Dividends paid $? Addition to retained earnings $450 OPQ, Inc. Statement of financial positions as of December 31, 2017 and 2018 2017 2018 2017 2018 Cash $725 $1,135 Accounts payable $859 $1,031 Accounts rec. $2,330 $? Notes payable $? $4,020 Inventory $3,240 $5, 202 Current liabilities $? $? Current...
Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation...
Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation 310 Earnings before interest and taxes $ 740 Interest paid 40 Taxable Income $ 700 Taxes 280 Net income $ 420 Dividends $ 194 Major Manuscripts, Inc. 2012 Balance Sheet 2012 2012 Cash $ 2,420 Accounts payable $ 2,320 Accounts rec. 960 Long-term debt 280 Inventory 2,800 Common stock $ 2,400 Total $ 6,180 Retained earnings 4,580 Net fixed assets 3,400 Total assets $...
Accessories department reported the following: Cost of Goods Sold.. $245,000 Gross Margin.. 46% Net Profit.. 3%...
Accessories department reported the following: Cost of Goods Sold.. $245,000 Gross Margin.. 46% Net Profit.. 3% What is the “$ Net Sales” and “$ Operating Expenses”? A. $453,704 Net Sales; $195,093 Operating Expenses B. $36,296 Net Sales; $208,704 Operating Expenses C. $403,797 Net Sales; $208,704 Operating Expenses D. $13,611 Net Sales; $195,093 Operating Expenses
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT