In: Accounting
| Let's Get Stoned, Inc. reported the following for 2020: | ||
| Net Sales | 650,000 | |
| Cost of goods sold | 247,000 | |
| Selling and administrative expenses | 315,000 | |
| Unrealized holding gain - Available for sale securities | 17,000 | |
| PREPARE STATEMENT OF COMPREHENSIVE INCOME : | A. ONE STEP FORMAT | |
| B. TWO STEP FORMAT | ||
A. ONE STEP FORMAT
| Let's Get Stoned Inc. | ||
| Statement of comprehensive income for the year ended 2020 | ||
| Particulars | Amt. in $ | Workings | 
| Revenues & gains | ||
| Net Sales | 650000 | A | 
| Unrealized holding gain-Available for sales securities | 17000 | B | 
| Total Revenues & gains | 667000 | A+B=C | 
| Expenses & losses | ||
| Cost of Goods sold | 247000 | D | 
| Selling and administrative expenses | 315000 | E | 
| Total Expenses & losses | 562000 | D+E=F | 
| Net Income | 105000 | C-F | 
B. TWO STEP FORMAT
| Let's Get Stoned Inc. | ||
| Statement of comprehensive income for the year ended 2020 | ||
| Particulars | Amt. in $ | Workings | 
| Net Sales | 650000 | A | 
| Cost of Goods sold | 247000 | B | 
| Gross profit | 403000 | A-B=C | 
| Operating Expense | ||
| Selling Expenses | ||
| Selling and administrative expenses | 315000 | |
| Total Operating Expenses | 315000 | D | 
| Operating Income | 88000 | C-D=E | 
| Non operating or other | ||
| Unrealized holding gain-Available for sales securities | 17000 | |
| Total non-operating income | 17000 | F | 
| Net income | 105000 | E+F |