Question

In: Finance

Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales $ 6,170 Cost of goods sold...

Bayside, Inc.
2017 Income Statement
($ in thousands)
Net sales $ 6,170
Cost of goods sold 4,590
Depreciation 395
Earnings before interest and taxes $ 1,185
Interest paid 44
Taxable income $ 1,141
Taxes 399
Net income $ 742

  

Bayside, Inc.
2016 and 2017 Balance Sheets
($ in thousands)
2016 2017 2016 2017
Cash $ 145 $ 250 Accounts payable $ 1,710 $ 1,770
Accounts rec. 1,130 970 Long-term debt 880 680
Inventory 1,805 2,130 Common stock 3,380 3,350
Total $ 3,080 $ 3,350 Retained earnings 950 1,200
Net fixed assets 3,840 3,650
Total assets $ 6,920 $ 7,000 Total liab. & equity $ 6,920 $ 7,000


How many dollars of sales were generated from every dollar of fixed assets during 2017?

Solutions

Expert Solution

The amount is computed as follows:

= Sales / Net fixed assets

= $ 6,170,000 / $ 3,650,000

= $ 1.69 Approximately


Related Solutions

Bayside Inc. 2005 Income Statement ($ in thousands) Net sales $5,680 Less: Cost of goods sold...
Bayside Inc. 2005 Income Statement ($ in thousands) Net sales $5,680 Less: Cost of goods sold 4,060 Less: Depreciation 420 Earnings before interest and taxes 1,200 Less: Interest paid 30 Taxable Income $1,170 Less: Taxes 410 Net income $ 760 Bayside, Inc. 2004 and 2005 Balance Sheets ($ in thousands) 2004 2005 2004 2005 Cash $ 70 $ 180 Accounts payable $1,350 $1,170 Accounts rec. 980 840 Long-term debt 720 500 Inventory 1,560 1,990 Common stock 3,200 3,500 Total $2,610...
Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,700 Cost of goods sold...
Windswept, Inc. 2017 Income Statement ($ in millions) Net sales $ 8,700 Cost of goods sold 7,340 Depreciation 405 Earnings before interest and taxes $ 955 Interest paid 82 Taxable income $ 873 Taxes 306 Net income $ 567    Windswept, Inc. 2016 and 2017 Balance Sheets ($ in millions) 2016 2017 2016 2017 Cash $ 150 $ 185 Accounts payable $ 1,180 $ 1,260 Accounts rec. 920 730 Long-term debt 1,000 1,265 Inventory 1,520 1,550 Common stock 3,210 2,900...
OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation...
OPQ, Inc. 2018 statement of comprehensive income Net sales $8,953 Cost of goods sold $5,865 Depreciation $? EBIT $? Interest paid $675 Earnings before taxes $675 Taxes $400 Net income $705 Dividends paid $? Addition to retained earnings $450 OPQ, Inc. Statement of financial positions as of December 31, 2017 and 2018 2017 2018 2017 2018 Cash $725 $1,135 Accounts payable $859 $1,031 Accounts rec. $2,330 $? Notes payable $? $4,020 Inventory $3,240 $5, 202 Current liabilities $? $? Current...
Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation...
Major Manuscripts, Inc. 2012 Income Statement Net sales $ 8,600 Cost of goods sold 7,550 Depreciation 310 Earnings before interest and taxes $ 740 Interest paid 40 Taxable Income $ 700 Taxes 280 Net income $ 420 Dividends $ 194 Major Manuscripts, Inc. 2012 Balance Sheet 2012 2012 Cash $ 2,420 Accounts payable $ 2,320 Accounts rec. 960 Long-term debt 280 Inventory 2,800 Common stock $ 2,400 Total $ 6,180 Retained earnings 4,580 Net fixed assets 3,400 Total assets $...
Income Statement Accounts 2014 2013 Net Sales $ 1,720,000 $ 1,450,000 Cost of Goods Sold 1,204,000...
Income Statement Accounts 2014 2013 Net Sales $ 1,720,000 $ 1,450,000 Cost of Goods Sold 1,204,000 1,015,000 Selling and Admin. Expense 220,000 185,385 Non operating revenue 9,192 8,860 Interest Expense 14,620 12,100 Earnings Before Income Tax 290,572 246,375 Provision for Income Taxes 116,473 113,616 Net Income $ 174,099 $ 132,759 Balance Sheet Accounts Current Liabilities $ 190,400 $ 189,000 Long-term debts 120,000 112,000 Preferred Stocks (10%) 100,000 100,000 Common Stocks 850,000 850,000 Retained Earnings 348,198 265,518 Other Information Total Assets...
Nabors Inc. 2009 Income Statement ($ in millions) Bet Sales $9,610 Less: Cost of Goods Sold...
Nabors Inc. 2009 Income Statement ($ in millions) Bet Sales $9,610 Less: Cost of Goods Sold 6,310 Less Depreciation 1,370 Earnings before interest and taxes 1,930 Less: Interest paid 630 Taxable income $1,300 Less taxes 455 Net Income $   845 Nabors Inc. 2008 and 2009 Balance sheets ($ in millions) 2008 2009 2008 2009 Cash $310 $405 Accounts Pay $2720 $2570 Accounts Rec. 2640 3055 Notes Pay 100 0 Inventory 3275 3850 Total $2820 $2570 Total $6225 $7310 Long Term...
Income Statement Year Ended July 31, 2018 Net Sales Revenue $28,000 Cost of Goods Sold 10,800...
Income Statement Year Ended July 31, 2018 Net Sales Revenue $28,000 Cost of Goods Sold 10,800 Gross Profit 17,200 Operating Expenses: Selling Expenses $690 Administrative Expenses 1,550 Total Operating Expenses 2,240 Operating Income 14,960 Other Income and (Expenses): Interest Expense ? Total Other Income and (Expenses) ? Net Income before Income Tax Expense ? Income Tax Expense 2,810 Net Income $ ? The income statement for UtahUtah Communications follows. Assume UtahUtah Communications signed a​ 3-month, 9 %9%​, $ 60 comma...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00...
INCOME STATEMENT: 2016 2017 Sales $100,000.00 $120,300.00 Cost of Goods Sold $60,000.00 $72,180.00 Gross Margin $40,000.00 $48,120.00 Depreciation $16,000.00 $19,200.00 Administrative Costs $9,000.00 $10,800.00 EBIT $15,000.00 $18,120.00 Interest $4,000.00 $4,000.00 Pre-tax income $11,000.00 $14,120.00 Taxes $4,400.00 $5,648.00 Net Income $6,600.00 $8,472.00 Dividends $0.00 $5,083.20 Addition to Retained Earnings $6,600.00 $3,388.80 BALANCE SHEET AS OF 12/31/2017: ASSETS 2016 2017 Cash $5,000.00 $6,000.00 Inventory $15,000.00 $18,000.00 Accounts Receivable $15,000.00 $18,045.00 Current Assets $35,000.00 $42,045.00 Net PPE $80,000.00 $92,000.00 Total Assets (TA) $115,000.00...
The 2018 income statement of Adrian Express reports sales of $15,015,000, cost of goods sold of...
The 2018 income statement of Adrian Express reports sales of $15,015,000, cost of goods sold of $8,863,500, and net income of $1,570,000. Balance sheet information is provided in the following table.      ADRIAN EXPRESS Balance Sheets December 31, 2018 and 2017   2018   2017 Assets   Current assets:        Cash $ 570,000 $ 730,000        Accounts receivable 1,340,000 970,000        Inventory 1,740,000 1,370,000   Long-term assets 4,770,000 4,210,000              Total assets $ 8,420,000 $ 7,280,000      Liabilities and Stockholders' Equity   Current liabilities $ 1,990,000 $ 1,630,000...
Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000)...
Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000) Depreciation Expense ($30,000) Operating Expense ($18,000) Loss on sale of land ($1,000) Gain on the sale of equipment $5,000 Net income $26,000 Balance Sheet- 2017/2016 Cash- $35,000 (2017)/ $53,000 (2016) AR- $25,000 / $32,000 Inventory- $40,000 / $32,000 Prepaid Expense- $5,000 / $4,000 Investments- $15,000 / $10,000 Land- $15,000 / $18,000 Build & Equip, net- $145,000 / $122,000 Total Assets- $280,000 / $271,000 Acct....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT