In: Finance
How do you calculate the cost of debt of each division(Food processing and instruments) for chestnut using proxy companies in same industry.
| Exhibit 14.4 Finiancial Data for Industry Comparables, December 2013 (dollar figures in millions) | ||||||||
| S&P Bond | Total Equity | Total Equity | ||||||
| Equity Beta | Rating | Total Debt | (Book value) | (Market Value) | ||||
| Chestnut Foods | 0.9 | A- | 461 | 1,544 | 1,840 | |||
| Food Processing Industry | ||||||||
| Boulder Brands | 0.55 | B+ | 298 | 355 | 958 | |||
| Campbell Soups | 0.6 | BBB+ | 4,832 | 1,349 | 13,223 | |||
| ConAgra Foods | 0.7 | BBB- | 9,590 | 5,472 | 13,805 | |||
| Diamond Foods | 0.75 | B- | 593 | 167 | 578 | |||
| Flower Foods | 0.5 | BBB- | 923 | 1,076 | 4,429 | |||
| General Mills | 0.55 | BBB+ | 8,645 | 6,633 | 31,245 | |||
| Hormel Foods | 0.65 | A | 250 | 3,311 | 11,759 | |||
| Kellogg | 0.6 | BBB+ | 7,358 | 3,545 | 21,841 | |||
| J. M. Smucker | 0.7 | BBB+ | 2,241 | 5,168 | 10,904 | |||
| Tyson Foods | 0.8 | BBB | 1,942 | 6,285 | 11,469 | |||
| Average | ||||||||
| Instruments Industry | ||||||||
| Badger Meter | 1.06 | BBB- | 89 | 197 | 723 | |||
| Dresser-Rand | 1.4 | BB | 1,287 | 1,297 | 4,549 | |||
| Flowserve | 1.3 | BBB- | 1,200 | 1,870 | 10,767 | |||
| Honeywell | 1.25 | A | 8,829 | 17,467 | 74,330 | |||
| Idex | 1.15 | BBB | 774 | 1,573 | 5,933 | |||
| Measurement Specialties | 1.35 | BBB* | 129 | 331 | 944 | |||
| Mettler-Toledo | 1.1 | A* | 413 | 935 | 7,154 | |||
| Wendell Instruments | 0.52 | NA | 0 | 98 | 230 | 
| Exhibit 14.3 Capital Market Date, December 2013 | ||||
| Yield | ||||
| 30-day Treasury Bill | 0.1% | |||
| 10-year Treasury Bill | 2.8% | |||
| 10-Year Corporate Bonds | ||||
| of Industrial Companies | ||||
| AAA | 2.8% | |||
| AA | 2.9% | |||
| A+ | 3.2% | |||
| A | 3.3% | |||
| A- | 3.5% | |||
| BBB+ | 3.8% | |||
| BBB | 4.1% | |||
| BBB- | 4.6% | |||
| BB+ | 5.8% | |||
| BB | 6.5% | |||
| BB- | 6.5% | |||
| B+ | 6.8% | |||
| B | 8.4% | |||
| B- | 9.0% | |||
| Historical Market Risk Premium | ||||
| (Equity Market Index | ||||
| Less Government Debt) | 6.0% | 
For each division, we find the average cost of debt for each division based on the cost of debt for each proxy company as shown in the below table
| Food Processing Industry | Cost of Debt | |
| Boulder Brands | B+ | 6.80% | 
| Campbell Soups | BBB+ | 3.80% | 
| ConAgra Foods | BBB- | 4.60% | 
| Diamond Foods | B- | 9% | 
| Flower Foods | BBB- | 4.60% | 
| General Mills | BBB+ | 3.80% | 
| Hormel Foods | A | 3.30% | 
| Kellogg | BBB+ | 3.80% | 
| J. M. Smucker | BBB+ | 3.80% | 
| Tyson Foods | BBB | 4.10% | 
| Average | 4.76% | |
| Instruments Industry | Cost of Debt | |
| Badger Meter | BBB- | 4.60% | 
| Dresser-Rand | BB | 6.50% | 
| Flowserve | BBB- | 4.60% | 
| Honeywell | A | 3.30% | 
| Idex | BBB | 4.10% | 
| Measurement Specialties | BBB* | 4.10% | 
| Mettler-Toledo | A* | 3.30% | 
| Wendell Instruments | NA | |
| Average | 4.36% | 
In conclusion,
Cost of debt for Food Processing division =4.76%
Cost of debt for Instrument division = 4.36%