In: Accounting
The Typhoon Resort, which has 100 rooms, has currently been experiencing an occupancy dip to a 60.00% level. The current rack rate is $80.00 with a marginal cost of $20.00 per room. The management of this resort would like to see the options when they apply $10.00 and 10.00% discounts from the current rack rate separately. Based on these two discount situations, what equivalent occupancy percentages must be achieved to maintain the same levels of contribution margin for both $10.00 and 10.00% discounts from the current rack rate? Also, what is the increase in #of rooms sold over the current #of rooms sold when the management applies $10.00 discount (assume that marginal cost will remain the same for all of the discount situations)?
Options:
A. 72.00% at $10 discount and 69.23% at 10% discount
B. 72.00% at $10 discount and 65.50% at 10% discount
C. 71.00% at $10 discount and 70.40% at 10% discount
D. 69.40% at $10 discount and 70.94% at 10% discount
Current occupancy of the Typhoon Resort = 60% of 100 rooms = 60 rooms
Contribution per room = Current rack rate less marginal cost = 80-20 = $60 per room
Therefore, total contribution margin = 60 rooms * $60 per room = $3,600
Now,
figures in $ | ||
Particulars | $10 discount on rack rate | 10% discount on rack rate |
Rack rate | 80 | 80 |
Discount | 10 | 8 |
Discounted rack rate | 70 | 72 |
Marginal cost | 20 | 20 |
Contribution margin per room occupancy (a) | 50 | 52 |
Total Contribution margin to be maintained (b) | 3,600 | 3,600 |
No. of rooms to be occupied (b/a) | 72 | 69.23 |
Equivalent occupancy percentage (on 100 rooms) | 72.00% | 69.23% |
Note: Formula for equivalent occupancy percentage:
(Current Occupancy % * Current contribution margin / New contribution margin)
Hence, option A is correct. Other options are incorrect.
Also, the increase in number of rooms sold over the current no. of rooms sold when the management applies $10 discount = 72-60 = 12 rooms