In: Accounting
Corner Tavern is a small-town bar that sells only bottled beer. The average price of a bottle of beer at the tavern is $3.60 and the average cost of a bottle of beer to the tavern is $1.05. The tavern is open every night. One bartender and two to three waitresses are on duty each night. The fixed costs (salaries, rent, tax, utilities, etc.) total $275,000 per year. (Do not round intermediate calculations. Round the final answers to the nearest whole number.)
a. The owner wishes to know how many bottles of
beer the tavern must sell during the year to start making
profit.
No. of bottles
b. What is the revenue at the break-even quantity
found in the part a?
Revenue $
c. Not available in connect.
d. If Corner Tavern sells 115,000 bottles of beer
a year, would it make a profit? (Hint: Draw the annual revenue and
total annual cost vs. the number of bottles of beer sold per year.
Make sure that the y-axis is to scale.)
Yes
No
e. The owner thinks $50,000 is a reasonable annual
profit. How many bottles of beer should the tavern sell to make
$50,000 profit?
No. of
bottles
f. An available option is to open the tavern
earlier on the weekends. The attraction would be a discount of
$0.60 off the regular price. The extra salaries of waitresses and
bartender for the whole year are estimated to be $26,000. How many
extra bottles of beer must the tavern sell in order to break-even
in this option?
No. of extra
bottles
Part a | ||
Sales per unit | $ 3.60 | |
Less:Variable cost per unit | $ 1.05 | |
Contribution margin per unit | $ 2.55 | |
Fixed costs | $ 275,000 | |
Break-even point in units($275,000/$2.55) | 107843 | bottles |
Part b | ||
Revenue at Brea-even qty.(107843.13725490*$3.60) | $ 388,235 | |
Part d | ||
Sales(115,000*$3.60) | $ 414,000 | |
Less:Variable cost(115,000*$1.05) | $ 120,750 | |
Contribution margin | $ 293,250 | |
Fixed costs | $ 275,000 | |
Net Income | $ 18,250 | |
As it can be seen that there is a Income of $18,250. So the answer is YES | ||
Part e | ||
Required Profit | $ 50,000 | |
Less:Fixed Costs | $ 275,000 | |
Required Contribution margin | $ 325,000 | |
Contribution margin per unit | $ 2.55 | |
No. of bottles required to sell($325,000/$2.55) | 127451 | bottles |
Part f | ||
Sales per unit($3.60-$0.60) | $ 3.00 | |
Less:Variable cost per unit | $ 1.05 | |
Contribution margin per unit | $ 1.95 | |
Fixed costs | $ 26,000 | |
Extra bottles to sell($26,000/$1.95) | 13333 | bottles |