In: Accounting
Weighted Average Method, FIFO Method, Physical Flow, Equivalent Units
Heap Company manufactures a product that passes through two processes: Fabrication and Assembly. The following information was obtained for the Fabrication Department for September:
Required:
1. Prepare a physical flow schedule.
| Heap Company | |
| Physical Flow Schedule | |
| Units to account for: | |
| Total units to account for | |
| Units accounted for: | |
| Units completed and transferred out: | |
| Total units accounted for | |
2. Compute equivalent units using the weighted average method.
| Weighted average method: | Equivalent Units | 
| Direct Materials | |
| Conversion Costs | 
3. Compute equivalent units using the FIFO method.
| FIFO method: | Equivalent Units | 
| Direct Materials | |
| Conversion Costs | 
Requirement 1
| Heap Company | |
| Physical Flow Schedule | |
| Units to account for: | |
| Units in beginning inventory | 73600 | 
| Units started | 90600 | 
| Total units to account for | 164200 | 
| Units accounted for: | |
| Units completed and transferred out: | |
| Units transferred from beginning invrntory | 73600 | 
| Units started and completed | 74900 | 
| Units in ending inventory | 15700 | 
| Total units accounted for | 164200 | 
Requirement 2
| Weighted average | Equivalent units | 
| Material | 164,200 | 
| Conversion | 153,995 | 
Working
| Reconciliation of Units | ||
| A | Opening WIP | 73,600 | 
| B | Introduced | 90,600 | 
| C=A+B | TOTAL | 164,200 | 
| D | Transferred | 148,500 | 
| E=C-D | Closing WIP | 15,700 | 
.
| Statement of Equivalent Units(Weighted average) | |||||||
| Material | Conversion cost | ||||||
| Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
| Transferred | 148,500 | 100% | 148,500.0 | 100% | 148,500 | ||
| Closing WIP | 15,700 | 100% | 15,700.0 | 35% | 5,495 | ||
| Total | 164,200 | Total | 164,200.0 | Total | 153,995 | ||
Requirement
| FIFO | Equivalent units | 
| Material | 90,600 | 
| Conversion | 124,555 | 
Working
| STEP 1 (FIFO) | |||||
| Reconciliation of Units | |||||
| Units | % already completed | % completed this period | |||
| Material | Conversion cost | Material | Conversion cost | ||
| Beginning WIP | 73,600 | 100% | 40% | 0% | 60% | 
| Units introduced | 90,600 | ||||
| Total units to be accounted for | 164,200 | ||||
| Completed and Transferred unit | 148,500 | 0% | 0% | 100% | 100% | 
| Ending WIP | 15,700 | 0% | 0% | 100% | 35% | 
.
| STEP 2 (FIFO) | |||||
| Equivalent Units | |||||
| Total Units | Material | Conversion cost | |||
| Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
| From WIP | 73,600 | 0% | - | 60% | 44,160 | 
| From units started/Introduced | 74,900 | 100% | 74,900 | 100% | 74,900 | 
| Total | 148,500 | 74,900 | 119,060 | ||
| Total Units | Material | Conversion cost | |||
| Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
| Total | 15,700 | 100% | 15,700 | 35% | 5,495 | 
| Total EUP | 164,200 | 90,600 | 124,555 | ||