In: Accounting
Weighted Average Method, FIFO Method, Physical Flow, Equivalent Units
Heap Company manufactures a product that passes through two processes: Fabrication and Assembly. The following information was obtained for the Fabrication Department for September:
Required:
1. Prepare a physical flow schedule.
Heap Company | |
Physical Flow Schedule | |
Units to account for: | |
Total units to account for | |
Units accounted for: | |
Units completed and transferred out: | |
Total units accounted for |
2. Compute equivalent units using the weighted average method.
Weighted average method: | Equivalent Units |
Direct Materials | |
Conversion Costs |
3. Compute equivalent units using the FIFO method.
FIFO method: | Equivalent Units |
Direct Materials | |
Conversion Costs |
Requirement 1
Heap Company | |
Physical Flow Schedule | |
Units to account for: | |
Units in beginning inventory | 73600 |
Units started | 90600 |
Total units to account for | 164200 |
Units accounted for: | |
Units completed and transferred out: | |
Units transferred from beginning invrntory | 73600 |
Units started and completed | 74900 |
Units in ending inventory | 15700 |
Total units accounted for | 164200 |
Requirement 2
Weighted average | Equivalent units |
Material | 164,200 |
Conversion | 153,995 |
Working
Reconciliation of Units | ||
A | Opening WIP | 73,600 |
B | Introduced | 90,600 |
C=A+B | TOTAL | 164,200 |
D | Transferred | 148,500 |
E=C-D | Closing WIP | 15,700 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 148,500 | 100% | 148,500.0 | 100% | 148,500 | ||
Closing WIP | 15,700 | 100% | 15,700.0 | 35% | 5,495 | ||
Total | 164,200 | Total | 164,200.0 | Total | 153,995 |
Requirement
FIFO | Equivalent units |
Material | 90,600 |
Conversion | 124,555 |
Working
STEP 1 (FIFO) | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Material | Conversion cost | Material | Conversion cost | ||
Beginning WIP | 73,600 | 100% | 40% | 0% | 60% |
Units introduced | 90,600 | ||||
Total units to be accounted for | 164,200 | ||||
Completed and Transferred unit | 148,500 | 0% | 0% | 100% | 100% |
Ending WIP | 15,700 | 0% | 0% | 100% | 35% |
.
STEP 2 (FIFO) | |||||
Equivalent Units | |||||
Total Units | Material | Conversion cost | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 73,600 | 0% | - | 60% | 44,160 |
From units started/Introduced | 74,900 | 100% | 74,900 | 100% | 74,900 |
Total | 148,500 | 74,900 | 119,060 | ||
Total Units | Material | Conversion cost | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 15,700 | 100% | 15,700 | 35% | 5,495 |
Total EUP | 164,200 | 90,600 | 124,555 |